Pharoah Company uses budgets in controlling costs. The August 2022 budget report for the company's Assembling Department is as follows. Variable costs Manufacturing Costs Budget Actual Direct materials Direct labor Indirect materials Indirect labor Utilities Maintenance Total variable Fixed costs Rent Supervision Depreciation Total fixed Total costs Assembling Department For the Month Ended August 31, 2022 Pharoah Company Budget Report 61,440 $56,320 $55,320 $1,000 29.440 21,760 16,000 8,960 193.920 12.500 17.600 6,800 Favorable 58,640 2,800 Favorable 29,640 200 Unfavorable 21,330 430 Favorable 100 Favorable 260 Unfavorable Difference 12.500 -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable 36,900 36,900 -0- Neither Favorable nor Unfavorable $230,820 $226,950 $3,870 Favorable Favorable Unfavorable 15,900 9,220 190,050 3,870 Favorable 17,600 Neither Favorable nor Unfavorable 6,800 The monthly budget amounts in the report were based on an expected production of 64,000 units per month or 768,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 62,000 units were produced.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

(a) & (b)
(a) State the total monthly budgeted cost formula. (Round cost per unit to 2 decimal places, e.g. 1.25.)
The formula is $
The formula is $
(b) Prepare a budget report for August using flexible budget data. (List variable costs before fixed costs.)
PHAROAH COMPANY
Assembling Department
Flexible Budget Report
For the Month Ended August 31, 2022
variable costs of $
+ variable costs of $
Budget
Budget
(b) Prepare a budget report for August using flexible budget data (List variable costs before fixed costs)
$
Actual Costs
per unit
PHAROAH COMPANY
Assembling Department
Flexible Budget Report
For the Month Ended August 31, 2022
Actual Costs
per unit
17
Difference
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
PRATE
V
Neithe
nor U
v
Di
v
Fa
Unt
Transcribed Image Text:(a) & (b) (a) State the total monthly budgeted cost formula. (Round cost per unit to 2 decimal places, e.g. 1.25.) The formula is $ The formula is $ (b) Prepare a budget report for August using flexible budget data. (List variable costs before fixed costs.) PHAROAH COMPANY Assembling Department Flexible Budget Report For the Month Ended August 31, 2022 variable costs of $ + variable costs of $ Budget Budget (b) Prepare a budget report for August using flexible budget data (List variable costs before fixed costs) $ Actual Costs per unit PHAROAH COMPANY Assembling Department Flexible Budget Report For the Month Ended August 31, 2022 Actual Costs per unit 17 Difference Favorable Unfavorable Neither Favorable nor Unfavorable PRATE V Neithe nor U v Di v Fa Unt
Current Attempt in Progress
Pharoah Company uses budgets in controlling costs. The August 2022 budget report for the company's Assembling Department is as
follows.
Manufacturing Costs Budget Actual
costs
Direct materials
Direct labor
Indirect materials
Indirect labor
Utilities
Maintenance
Total variable
Fixed costs
Rent
Supervision
Depreciation
Total fixed
Total costs
Assembling Department
For the Month Ended August 31, 2022
$56,320
Pharoah Company
Budget Report
61,440
29.440
21,760
16,000
8,960
193,920
17,600
12,500 12,500
6,800
Difference
Favorable
Unfavorable
$55,320 $1,000 Favorable
58,640 2,800 Favorable
29,640 200 Unfavorable
21,330
430 Favorable
Neither Favorable
nor Unfavorable
15,900
100 Favorable
9,220 260 Unfavorable
-0- Neither Favorable nor Unfavorable
17,600 -0- Neither Favorable nor Unfavorable
6,800
36,900 36,900
$230,820 $226,950 $3.870 Favorable
190,050 3,870 Favorable
16 16
-0- Neither Favorable nor Unfavorable
-0- Neither Favorable nor Unfavorable
The monthly budget amounts in the report were based on an expected production of 64,000 units per month or 768,000 units per
year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The
company president, however, is unhappy with the results for August because only 62,000 units were produced.
Transcribed Image Text:Current Attempt in Progress Pharoah Company uses budgets in controlling costs. The August 2022 budget report for the company's Assembling Department is as follows. Manufacturing Costs Budget Actual costs Direct materials Direct labor Indirect materials Indirect labor Utilities Maintenance Total variable Fixed costs Rent Supervision Depreciation Total fixed Total costs Assembling Department For the Month Ended August 31, 2022 $56,320 Pharoah Company Budget Report 61,440 29.440 21,760 16,000 8,960 193,920 17,600 12,500 12,500 6,800 Difference Favorable Unfavorable $55,320 $1,000 Favorable 58,640 2,800 Favorable 29,640 200 Unfavorable 21,330 430 Favorable Neither Favorable nor Unfavorable 15,900 100 Favorable 9,220 260 Unfavorable -0- Neither Favorable nor Unfavorable 17,600 -0- Neither Favorable nor Unfavorable 6,800 36,900 36,900 $230,820 $226,950 $3.870 Favorable 190,050 3,870 Favorable 16 16 -0- Neither Favorable nor Unfavorable -0- Neither Favorable nor Unfavorable The monthly budget amounts in the report were based on an expected production of 64,000 units per month or 768,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 62,000 units were produced.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cost control
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education