Prepare a cost of goods sold budget for the Hathaway Manufacturing Co. for the year ended December 31, 201 the following estimates. Inventories of production units: Work-in- Process Finished Goods $19,300 22,400 Direct materials purchased during the year, $854,000; beginning inventory of direct materials, $31,000; and end inventory of direct materials, $26,000. Totals from other budgets included: Direct Labor Cost................. ............$539,500. January 1, 2015...................... December 31, 2015........ $28,500 23,700
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Prepare a cost of goods sold budget for the Hathaway Manufacturing Co. for the year ended December 31, 2015, from
the following estimates.
Inventories of production units:
Work-in- Process Finished Goods
January 1, 2015.
$19,300
December 31, 2015...
22,400
Direct materials purchased during the year, $854,000; beginning inventory of direct materials, $31,000; and ending
inventory of direct materials, $26,000. Totals from other budgets included:
Direct Labor Cost..
Total Factory Overhead Costs...
$28,500
23,700
Finished goods inventory, Jan. 1
Work in process inventory, Jan. 1
Direct materials inventory, Jan. 1
Direct materials purchases
Direct materials available
Less direct materials inventory, Jan. 31
Cost of direct materials used
Direct labor
Factory overhead
Total manufacturing costs
Total work in process during year
Less ork in process inventory, Dec. 31.
Cost of goods manufactured
Cost of goods available for sale
Less finished goods inventory, Dec. 31
Cost of goods sold
$539,500
818,000
Required:
Prepare a cost of goods sold budget for the Hathaway Manufacturing Co. for the year ended December 31, 2015.
Hathaway Manufacturing Company
Cost of Goods Sold Budget
For the Year Ended December 31, 2015](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff8878f4f-a8dd-419d-9970-2edb8bd05e1c%2Fd3435f3f-7aff-4d69-9f89-f406e4e05958%2Fucilfv3_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)