Flexible Budget for Selling and Administrative Expenses Fuller Enterprises uses flexible budgets that are based on the following data: Sales commissions 8% of sales Advertising expense 20% of sales Customer support expense $2,150 plus 4% of sales Office salaries expense $14,000 per month Miscellaneous administrative expense $2,600 plus 3% of sales Research and development expense $1,500 per month Prepare a flexible selling and administrative expenses budget for July for sales volumes of $95,000, $120,000, and $145,000. (Use Exhibit 5 as a model.) Enter all amounts as positive numbers. FULLER ENTERPRISES Flexible Selling and Administrative Expenses Budget For the Month Ending July 31 Total sales $95,000 $120,000 $145,000 Variable cost: $fill in the blank 2 $fill in the blank 3 $fill in the blank 4 fill in the blank 6 fill in the blank 7 fill in the blank 8 fill in the blank 10 fill in the blank 11 fill in the blank 12 fill in the blank 14 fill in the blank 15 fill in the blank 16 Total variable cost $fill in the blank 17 $fill in the blank 18 $fill in the blank 19 Fixed cost: $fill in the blank 21 $fill in the blank 22 $fill in the blank 23 fill in the blank 25 fill in the blank 26 fill in the blank 27 fill in the blank 29 fill in the blank 30 fill in the blank 31 fill in the blank 33 fill in the blank 34 fill in the blank 35 Total fixed cost $fill in the blank 36 $fill in the blank 37 $fill in the blank 38 Total selling and administrative expenses $fill in the blank 39 $fill in the blank 40 $fill in the blank 41
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Flexible Budget for Selling and Administrative Expenses
Fuller Enterprises uses flexible budgets that are based on the following data:
Sales commissions | 8% of sales |
Advertising expense | 20% of sales |
Customer support expense | $2,150 plus 4% of sales |
Office salaries expense | $14,000 per month |
Miscellaneous administrative expense | $2,600 plus 3% of sales |
Research and development expense | $1,500 per month |
Prepare a flexible selling and administrative expenses budget for July for sales volumes of $95,000, $120,000, and $145,000. (Use Exhibit 5 as a model.) Enter all amounts as positive numbers.
FULLER ENTERPRISES | |||
Flexible Selling and Administrative Expenses Budget | |||
For the Month Ending July 31 | |||
Total sales | $95,000 | $120,000 | $145,000 |
Variable cost: | |||
$fill in the blank 2 | $fill in the blank 3 | $fill in the blank 4 | |
fill in the blank 6 | fill in the blank 7 | fill in the blank 8 | |
fill in the blank 10 | fill in the blank 11 | fill in the blank 12 | |
fill in the blank 14 | fill in the blank 15 | fill in the blank 16 | |
Total variable cost | $fill in the blank 17 | $fill in the blank 18 | $fill in the blank 19 |
Fixed cost: | |||
$fill in the blank 21 | $fill in the blank 22 | $fill in the blank 23 | |
fill in the blank 25 | fill in the blank 26 | fill in the blank 27 | |
fill in the blank 29 | fill in the blank 30 | fill in the blank 31 | |
fill in the blank 33 | fill in the blank 34 | fill in the blank 35 | |
Total fixed cost | $fill in the blank 36 | $fill in the blank 37 | $fill in the blank 38 |
Total selling and administrative expenses | $fill in the blank 39 | $fill in the blank 40 | $fill in the blank 41 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images