Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results: Sales (28,000 x $98) $2,744,000   Manufacturing costs (28,000 units):   Direct materials 1,660,400   Direct labor 392,000   Variable factory overhead 184,800   Fixed factory overhead 218,400   Fixed selling and administrative expenses 59,400   Variable selling and administrative expenses 71,900   The company is evaluating a proposal to manufacture 31,200 unit

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Estimated Income Statements, using Absorption and Variable Costing

Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results:

Sales (28,000 x $98) $2,744,000  
Manufacturing costs (28,000 units):  
Direct materials 1,660,400  
Direct labor 392,000  
Variable factory overhead 184,800  
Fixed factory overhead 218,400  
Fixed selling and administrative expenses 59,400  
Variable selling and administrative expenses 71,900  

The company is evaluating a proposal to manufacture 31,200 units instead of 28,000 units, thus creating an ending inventory of 3,200 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or total selling and administrative expenses.

 

a. 1. Prepare an estimated income statement, comparing operating results if 28,000 and 31,200 units are manufactured in the absorption costing format. If an
amount box does not reguire an entry leave it blank.
Marshall Inc.
Absorption Costing Income Statement
For the Month Ending October 31
28,000 Units Manufactured 31,200 Units Manufactured
Sales v
$ 2,744,000
$ 2,744,000
Cost of goods sold:
Cost of goods manufactured v
2,455,600
2,690,160 X
Inventory, October 31 y
Total cost of goods sold v
$
2,455,600
Gross profit V
288,400 V
Selling and administrative expenses v
59,400
Operating income y
$
Transcribed Image Text:a. 1. Prepare an estimated income statement, comparing operating results if 28,000 and 31,200 units are manufactured in the absorption costing format. If an amount box does not reguire an entry leave it blank. Marshall Inc. Absorption Costing Income Statement For the Month Ending October 31 28,000 Units Manufactured 31,200 Units Manufactured Sales v $ 2,744,000 $ 2,744,000 Cost of goods sold: Cost of goods manufactured v 2,455,600 2,690,160 X Inventory, October 31 y Total cost of goods sold v $ 2,455,600 Gross profit V 288,400 V Selling and administrative expenses v 59,400 Operating income y $
a. 2. Prepare an estimated income statement, comparing operating results if 28,000 and 31,200 units are manufactured in the variable costing format. If an
amount box does not require an entry leave it blank.
Marshall Inc.
Variable Costing Income Statement
For the Month Ending October 31
28,000 Units Manufactured
31,200 Units Manufactured
Variable cost of goods manufactured X
1,660,400 X
Variable cost of goods sold:
$
$1
$
Fixed costs:
Total fixed costs
$
$
Transcribed Image Text:a. 2. Prepare an estimated income statement, comparing operating results if 28,000 and 31,200 units are manufactured in the variable costing format. If an amount box does not require an entry leave it blank. Marshall Inc. Variable Costing Income Statement For the Month Ending October 31 28,000 Units Manufactured 31,200 Units Manufactured Variable cost of goods manufactured X 1,660,400 X Variable cost of goods sold: $ $1 $ Fixed costs: Total fixed costs $ $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education