Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $299,000 for November, $319,000 for December, and $219,000 for January. Collections are expected to be 65% in the month of sale and 35% in the month following the sale. The cost of goods sold is 80% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $22,000. Monthly depreciation is $25,500. Ignore taxes. Balance Sheet October 31 Assets Cash $ 32,500 Accounts receivable 81,500 Merchandise inventory 167,440 Property, plant and equipment, net of $624,000 accumulated depreciation 1,013,000 Total assets $ 1,294,440 Liabilities and Stockholders' Equity Accounts payable $ 248,000 Common stock 749,000 Retained earnings 297,440 Total liabilities and stockholders' equity $ 1,294,440 Accounts payable at the end of December would be: Multiple Choice $122,640 $255,200 $76,560 $199,200
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $299,000 for November, $319,000 for December, and $219,000 for January. Collections are expected to be 65% in the month of sale and 35% in the month following the sale. The cost of goods sold is 80% of sales. The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $22,000. Monthly depreciation is $25,500. Ignore taxes. Balance Sheet October 31 Assets Cash $ 32,500 Accounts receivable 81,500 Merchandise inventory 167,440 Property, plant and equipment, net of $624,000 accumulated depreciation 1,013,000 Total assets $ 1,294,440 Liabilities and Stockholders' Equity Accounts payable $ 248,000 Common stock 749,000 Retained earnings 297,440 Total liabilities and stockholders' equity $ 1,294,440 Accounts payable at the end of December would be: Multiple Choice $122,640 $255,200 $76,560 $199,200
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:
- Sales are budgeted at $299,000 for November, $319,000 for December, and $219,000 for January.
- Collections are expected to be 65% in the month of sale and 35% in the month following the sale.
- The cost of goods sold is 80% of sales.
- The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
- Other monthly expenses to be paid in cash are $22,000.
- Monthly
depreciation is $25,500. - Ignore taxes.
| Balance Sheet October 31 |
||
| Assets | ||
| Cash | $ | 32,500 |
| 81,500 | ||
| Merchandise inventory | 167,440 | |
| Property, plant and equipment, net of $624,000 |
1,013,000 | |
| Total assets | $ | 1,294,440 |
| Liabilities and |
||
| Accounts payable | $ | 248,000 |
| Common stock | 749,000 | |
| 297,440 | ||
| Total liabilities and stockholders' equity | $ | 1,294,440 |
Accounts payable at the end of December would be:
Multiple Choice
-
$122,640
-
$255,200
-
$76,560
-
$199,200
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
Expert Answers to Latest Homework Questions
Q: What is the solution
Q: Cost of goods sold on the schedule of cost of goods sold?
Q: Help me
Q: Vogel Corporation's cost of goods manufactured last month was $147,000. The beginning finished goods…
Q: Why does measurement attribute selection affect reporting quality? a) Standards fit everything b)…
Q: Vogel Corporation's cost of goods manufactured last month was $147,000. The beginning finished goods…
Q: Why does measurement attribute selection affect reporting quality? a) Standards fit everything b)…
Q: Please given answer
Q: How much is the adjusted cost of goods sold on the schedule of cost of goods sold ?
Q: Financial Accounting Question
Q: Aurora Enterprises provide the following data from its balance sheet: on these general accounting…
Q: An analyst has projected that a company will have assets of $9,000 at year-end and liabilities of…
Q: Find out
Q: The gross margin for October is
Q: Hello tutor please help me this question
Q: Need help with this financial accounting question
Q: The increase in net income from accepting the offer would be
Q: Gary receives $51,000 worth of Quantro, Inc., common stock from his late grandmother's estate. Early…
Q: How much must Gary include in his gross income for the year ?
Q: What is the interest expense for December
Q: The beginning inventory of finished goods must have been