• Sales are budgeted at $367,000 for November, $337,000 for December, and $317,000 for January. . Collections are expected to be 80% in the month of sale and 20% in the month following the sale. • The cost of goods sold is 80% of sales. . The company desires to have an ending merchandise inventory equal to 50% of the following month's cost of goods sold. Payment for merchandise is made in the month following the purchase. . Other monthly expenses to be paid in cash are $26,400. . Monthly depreciation is $19,400. • Ignore taxes. Assets Cash Accounts receivable. Inventory Property, plant and equipment, net of $510,500 accumulated depreciation Total assets Balance Sheet October 31 Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity. The net income for December would be: Multiple Choice $16,800 $ 24,100 80,400 146,800 1,019,000 $ 1,270,300 $ 280,500 797,000 192,800 $ 1,270,300
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps