Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $15,000,000 Cost of goods sold (10,800,000) Gross profit $4,200,000 Operating expenses (8,000,000) Operating loss $(3,800,000) It is estimated that 30% of the cost of goods sold represents fixed factory overhead costs and that 25% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued. a. Prepare a differential analysis dated February 29 to determine whether Mango Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss. Differential Analysis Continue (Alt. 1) or Discontinue (Alt. 2) Mango Cola February 29 Continue Mango Cola (Alternative 1) Discontinue Mango Cola (Alternative 2) Differential Effects (Alternative 2) Revenues $fill in the blank fe885d04afa1043_1 $fill in the blank fe885d04afa1043_2 $fill in the blank fe885d04afa1043_3 Costs: Variable cost of goods sold fill in the blank fe885d04afa1043_4 fill in the blank fe885d04afa1043_5 fill in the blank fe885d04afa1043_6 Variable operating expenses fill in the blank fe885d04afa1043_7 fill in the blank fe885d04afa1043_8 fill in the blank fe885d04afa1043_9 Fixed costs fill in the blank fe885d04afa1043_10 fill in the blank fe885d04afa1043_11 fill in the blank fe885d04afa1043_12 Profit (Loss) $fill in the blank fe885d04afa1043_13 $fill in the blank fe885d04afa1043_14 $fill in the blank fe885d04afa1043_15 b. Should Mango Cola be retained?
Differential Analysis for a Discontinued Product
A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year:
Sales | $15,000,000 |
Cost of goods sold | (10,800,000) |
Gross profit | $4,200,000 |
Operating expenses | (8,000,000) |
Operating loss | $(3,800,000) |
It is estimated that 30% of the cost of goods sold represents fixed
a. Prepare a differential analysis dated February 29 to determine whether Mango Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.
Differential Analysis | |||
Continue (Alt. 1) or Discontinue (Alt. 2) Mango Cola | |||
February 29 | |||
Continue Mango Cola (Alternative 1) |
Discontinue Mango Cola (Alternative 2) |
Differential Effects (Alternative 2) |
|
Revenues | $fill in the blank fe885d04afa1043_1 | $fill in the blank fe885d04afa1043_2 | $fill in the blank fe885d04afa1043_3 |
Costs: | |||
Variable cost of goods sold | fill in the blank fe885d04afa1043_4 | fill in the blank fe885d04afa1043_5 | fill in the blank fe885d04afa1043_6 |
Variable operating expenses | fill in the blank fe885d04afa1043_7 | fill in the blank fe885d04afa1043_8 | fill in the blank fe885d04afa1043_9 |
Fixed costs | fill in the blank fe885d04afa1043_10 | fill in the blank fe885d04afa1043_11 | fill in the blank fe885d04afa1043_12 |
$fill in the blank fe885d04afa1043_13 | $fill in the blank fe885d04afa1043_14 | $fill in the blank fe885d04afa1043_15 |
b. Should Mango Cola be retained?
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images