Differential Analysis for a Discontinued Product A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $238,000 Cost of goods sold (109,000) Gross profit $129,000 Operating expenses (142,000) Operating loss $(13,000) It is estimated that 12% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued. a. Prepare a differential analysis dated February 29 to determine whether Mango Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss. Differential Analysis Continue (Alt. 1) or Discontinue (Alt. 2) Mango Cola February 29 ContinueMango Cola(Alternative 1) DiscontinueMango Cola(Alternative 2) DifferentialEffects(Alternative 2) Revenues $ $ $ Costs: Variable cost of goods sold Variable operating expenses Fixed costs Profit (Loss) $ $ $ b. Should Mango Cola be retained? Yes No
Differential Analysis for a Discontinued Product
A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year:
Sales | $238,000 |
Cost of goods sold | (109,000) |
Gross profit | $129,000 |
Operating expenses | (142,000) |
Operating loss | $(13,000) |
It is estimated that 12% of the cost of goods sold represents fixed
a. Prepare a differential analysis dated February 29 to determine whether Mango Cola should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.
Differential Analysis | |||
Continue (Alt. 1) or Discontinue (Alt. 2) Mango Cola | |||
February 29 | |||
Continue Mango Cola (Alternative 1) |
Discontinue Mango Cola (Alternative 2) |
Differential Effects (Alternative 2) |
|
Revenues | $ | $ | $ |
Costs: | |||
Variable cost of goods sold | |||
Variable operating expenses | |||
Fixed costs | |||
$ | $ | $ |
b. Should Mango Cola be retained?
- Yes
- No
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images