Depreciation rates Year 1 Year 2 Year 3 33.33% 44.45% 14.81% Year 4 7.41% Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers to the nearest dollar and remember to enter a minus sign if the calculated value is negative. Year 0 Year 1 Year 2 Year 3 Year 4 New machine cost $1,700 After-tax salvage value, old machine $700 Sales revenues $4,500 Operating costs except depreciation $380 $4,500 $380 $4,500 $380 $4,500 $380 Operating income $ $3,364 $3,868 $3,994 After-tax operating income $ $2,018 $2,321 $2,396 Net cash flows after replacement (adding back depreciation) Incremental Cash Flows $2,774 $2,321 $2,522 $394 $193 $142 Next evaluate the incremental cash flows by calculating the net present value (NPV), the internal rate of return (IRR), and the modified IRR (MIRR). Assume again that the cost of financing the new project is the same as the WACC and equals 10%. Hint: Use a spreadsheet program's functions or use a financial calculator for this task.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Depreciation rates
Year 1 Year 2
33.33%
Year 3
44.45%
14.81%
Year 4
7.41%
Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers to the nearest dollar and remember to
enter a minus sign if the calculated value is negative.
Year 0
Year 1
Year 2
Year 3
Year 4
New machine cost
$1,700
After-tax salvage value, old machine
$700
Sales revenues
$4,500
$4,500
Operating costs except depreciation
$380
$380
$4,500
$380
$4,500
$380
Operating income
$
$3,364 $3,868 $3,994
After-tax operating income
$2,018 $2,321 $2,396
Net cash flows after replacement (adding back depreciation)
Incremental Cash Flows
$
$
$2,774
$2,321 $2,522
$394
$193
$142
Next evaluate the incremental cash flows by calculating the net present value (NPV), the internal rate of return (IRR), and the modified IRR (MIRR).
Assume again that the cost of financing the new project is the same as the WACC and equals 10%. Hint: Use a spreadsheet program's functions or
use a financial calculator for this task.
Transcribed Image Text:Depreciation rates Year 1 Year 2 33.33% Year 3 44.45% 14.81% Year 4 7.41% Complete the following table and calculate incremental cash flows in each year. Hint: Round your answers to the nearest dollar and remember to enter a minus sign if the calculated value is negative. Year 0 Year 1 Year 2 Year 3 Year 4 New machine cost $1,700 After-tax salvage value, old machine $700 Sales revenues $4,500 $4,500 Operating costs except depreciation $380 $380 $4,500 $380 $4,500 $380 Operating income $ $3,364 $3,868 $3,994 After-tax operating income $2,018 $2,321 $2,396 Net cash flows after replacement (adding back depreciation) Incremental Cash Flows $ $ $2,774 $2,321 $2,522 $394 $193 $142 Next evaluate the incremental cash flows by calculating the net present value (NPV), the internal rate of return (IRR), and the modified IRR (MIRR). Assume again that the cost of financing the new project is the same as the WACC and equals 10%. Hint: Use a spreadsheet program's functions or use a financial calculator for this task.
Expert Solution
steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education