Calculate cash flows.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Calculate cash flows.

Calculate Cash Flows
Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of
5,600 units at $50 each. The new manufacturing equipment will cost $115,200 and is expected to have a 10-year life and $8,800 residual value. Selling expenses
related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:
Direct labor
$8.5
Direct materials
27.8
Fixed factory overhead-depreciation
1.9
Variable factory overhead
4.3
Total
$42.5
Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round
your intermediate calculations but, if required, round your final answer to the nearest dollar.
Nature's Way Inc.
Net Cash Flows
Year 1
Years 2-9
Last Year
Initial investment
115,200
Operating cash flows:
Annual revenues
280,000
280,000
280,000 V
Selling expenses
11,200
11,200
11,200 X
Cost to manufacture
227,360 X
227,360 X
227,360 X
Transcribed Image Text:Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 5,600 units at $50 each. The new manufacturing equipment will cost $115,200 and is expected to have a 10-year life and $8,800 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis: Direct labor $8.5 Direct materials 27.8 Fixed factory overhead-depreciation 1.9 Variable factory overhead 4.3 Total $42.5 Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar. Nature's Way Inc. Net Cash Flows Year 1 Years 2-9 Last Year Initial investment 115,200 Operating cash flows: Annual revenues 280,000 280,000 280,000 V Selling expenses 11,200 11,200 11,200 X Cost to manufacture 227,360 X 227,360 X 227,360 X
Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round
your intermediate calculations but, if required, round your final answer to the nearest dollar.
Nature's Way Inc.
Net Cash Flows
Year 1
Years 2-9
Last Year
Initial investment
115,200
X
Operating cash flows:
Annual revenues
280,000
280,000
280,000
Selling expenses
11,200 X
11,200 X
11,200 x
Cost to manufacture
227,360 X
227,360 X
227,360
X
Net operating cash flows
41,440
41,440
41,440
Total for Year 1
73,760 X
Total for Years 2-9
41,440
Residual value
8,800
Total for last year
50,240
Transcribed Image Text:Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar. Nature's Way Inc. Net Cash Flows Year 1 Years 2-9 Last Year Initial investment 115,200 X Operating cash flows: Annual revenues 280,000 280,000 280,000 Selling expenses 11,200 X 11,200 X 11,200 x Cost to manufacture 227,360 X 227,360 X 227,360 X Net operating cash flows 41,440 41,440 41,440 Total for Year 1 73,760 X Total for Years 2-9 41,440 Residual value 8,800 Total for last year 50,240
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education