Required information The following information applies to the questions displayed below.] The management of Devine Instrument Company is considering the purchase of a new drilling 1010K. According to the specifications and testing results, RoboDril will substantially increase p X10, the machine Devine is currently using. The AccuDril was acquired 8 years ago for $120,000 and is being depreciated using the straig year expected life and an estimated salvage value of $20,000. The engineering department ex

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

1,2,&3? 

Required information
[The following information applies to the questions displayed below.]
The management of Devine Instrument Company is considering the purchase of a new drilling machine, model RoboDril
1010K. According to the specifications and testing results, RoboDril will substantially increase productivity over AccuDril
X10, the machine Devine is currently using.
The AccuDril was acquired 8 years ago for $120,000 and is being depreciated using the straight-line method over a 10-
year expected life and an estimated salvage value of $20,000. The engineering department expects the AccuDril to keep
going for another 3 years after a major overhaul at the end of its expected useful life. The estimated cost for the overhaul
is $100,000. The overhauled machine will be depreciated using straight-line depreciation with no salvage value. The
overhaul will improve the machine's operating efficiency approximately 20% for each of years 3, 4, and 5. No other
operating conditions will be affected by the overhaul.
RoboDril 1010K is selling for $250,000. Installing, testing, rearranging, and training will cost another $30,000. The
manufacturer is willing to take the AccuDril as a trade-in for $40,000. The RoboDril will be depreciated using the straight-
line method with no salvage value. New technology most likely will make RoboDril obsolete to the firm in 5 years.
ences
Variable operating cost for either machine is the same: $10 per machine hour (cash-based). Other pertinent data follow:
AccuDril
X10
RoboDril
1010K
Units of output (per year)
Machine hours
10,000
8,000
100
10,000
4,000
100
$4
$
Selling price per unit
Variable manufacturing cost-cash-based
(not including machine hours)
Other annual expenses (tooling and supervising)
Disposal value-today
Disposal value-in 5 years
2$
$55,000
40
40
$95,000
$25,000
$.
$50,000
Devine Instrument Company's weighted-average cost of capital (WACC) is 12%, and it is in the 40% tax bracket. Use the PV
factors (Appendix C, Table 1) for calculating the NPV of each decision alternative.
Required:
<Prev
4 of 4
Next >
aw
cation
...
%24
Transcribed Image Text:Required information [The following information applies to the questions displayed below.] The management of Devine Instrument Company is considering the purchase of a new drilling machine, model RoboDril 1010K. According to the specifications and testing results, RoboDril will substantially increase productivity over AccuDril X10, the machine Devine is currently using. The AccuDril was acquired 8 years ago for $120,000 and is being depreciated using the straight-line method over a 10- year expected life and an estimated salvage value of $20,000. The engineering department expects the AccuDril to keep going for another 3 years after a major overhaul at the end of its expected useful life. The estimated cost for the overhaul is $100,000. The overhauled machine will be depreciated using straight-line depreciation with no salvage value. The overhaul will improve the machine's operating efficiency approximately 20% for each of years 3, 4, and 5. No other operating conditions will be affected by the overhaul. RoboDril 1010K is selling for $250,000. Installing, testing, rearranging, and training will cost another $30,000. The manufacturer is willing to take the AccuDril as a trade-in for $40,000. The RoboDril will be depreciated using the straight- line method with no salvage value. New technology most likely will make RoboDril obsolete to the firm in 5 years. ences Variable operating cost for either machine is the same: $10 per machine hour (cash-based). Other pertinent data follow: AccuDril X10 RoboDril 1010K Units of output (per year) Machine hours 10,000 8,000 100 10,000 4,000 100 $4 $ Selling price per unit Variable manufacturing cost-cash-based (not including machine hours) Other annual expenses (tooling and supervising) Disposal value-today Disposal value-in 5 years 2$ $55,000 40 40 $95,000 $25,000 $. $50,000 Devine Instrument Company's weighted-average cost of capital (WACC) is 12%, and it is in the 40% tax bracket. Use the PV factors (Appendix C, Table 1) for calculating the NPV of each decision alternative. Required: <Prev 4 of 4 Next > aw cation ... %24
welve Homework i
Saved
Help
Save & Exit
Submit
Check my work
Required:
1. Determine for each of years 0 though 5 (inclusive) the after-tax cash flows for items that differ between the two alternatives.
2. Compute the payback period (in years) for purchasing RoboDril 1010K rather than ving AccuDril X10 overhauled in 2 years.
Assume for this calculation only that all cash flows (other than those related to the ne. acquisition cost of the replacement asset)-
including tax effects-occur evenly throughout the
3. Using results generated in requirement 1, what is the present value of each decision alternative, keep vs. replace?
year.
Complete this question by entering your answers in the tabs below.
Req 1 and 3
Req 2
1. Determine for each of years 0 though 5 (inclusive) the after-tax cash flows for items that differ between the two alternatives. (Express all cash-flow amounts in thousai
individual amounts to 1 decimal place. Negative amounts should be indicated by a minus sign.)
3. Using results generated in requirement 1, what is the present value of each decision alternative, keep vs. replace? (Use the built-in NPV function in Excel to calculate pi
cash flows in thousands (000s); round your answers to 1 decimal place. Negative amounts should be indicated by a minus sign.)
After-tax Cash Flows
PV of Net Cash
Outflows
1
3
Overhaul AccuDril
After-tax cash operating cost
$
52.8
Overhaul cost (capitalized)
Tax savings on depreciation (straight-line method)
Other cash expenses, after tax
After-tax cash flows
Total PV
Buy RoboDril 1010k
Net equipment purchase
After-tax cash operating cost
< Prev
4 of 4
Next >
%24
Transcribed Image Text:welve Homework i Saved Help Save & Exit Submit Check my work Required: 1. Determine for each of years 0 though 5 (inclusive) the after-tax cash flows for items that differ between the two alternatives. 2. Compute the payback period (in years) for purchasing RoboDril 1010K rather than ving AccuDril X10 overhauled in 2 years. Assume for this calculation only that all cash flows (other than those related to the ne. acquisition cost of the replacement asset)- including tax effects-occur evenly throughout the 3. Using results generated in requirement 1, what is the present value of each decision alternative, keep vs. replace? year. Complete this question by entering your answers in the tabs below. Req 1 and 3 Req 2 1. Determine for each of years 0 though 5 (inclusive) the after-tax cash flows for items that differ between the two alternatives. (Express all cash-flow amounts in thousai individual amounts to 1 decimal place. Negative amounts should be indicated by a minus sign.) 3. Using results generated in requirement 1, what is the present value of each decision alternative, keep vs. replace? (Use the built-in NPV function in Excel to calculate pi cash flows in thousands (000s); round your answers to 1 decimal place. Negative amounts should be indicated by a minus sign.) After-tax Cash Flows PV of Net Cash Outflows 1 3 Overhaul AccuDril After-tax cash operating cost $ 52.8 Overhaul cost (capitalized) Tax savings on depreciation (straight-line method) Other cash expenses, after tax After-tax cash flows Total PV Buy RoboDril 1010k Net equipment purchase After-tax cash operating cost < Prev 4 of 4 Next > %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education