Consider the following simplified financial statements for the Yoo Corporation. Assume there are no income taxes and the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed. Sales Costs Income statement 36,000 29,800 Net income $ 6,200 Sales increase Payout rate 15% 50% Assets $ Total $ Balance sheet 26,400 Debt Equity 26,400 Total 6,300 20,100 26,400
Consider the following simplified financial statements for the Yoo Corporation. Assume there are no income taxes and the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed. Sales Costs Income statement 36,000 29,800 Net income $ 6,200 Sales increase Payout rate 15% 50% Assets $ Total $ Balance sheet 26,400 Debt Equity 26,400 Total 6,300 20,100 26,400
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Financial Ratios
A Ratio refers to a figure calculated as a reference to the relationship of two or more numbers and can be expressed as a fraction, proportion, percentage, or the number of times. When the number is determined by taking two accounting numbers derived from the financial statements, it is termed as the accounting ratio.
Return on Equity
The Return on Equity (RoE) is a measure of the profitability of a business concerning the funds by its stockholders/shareholders. ROE is a metric used generally to determine how well the company utilizes its funds provided by the equity shareholders.
Topic Video
Question
![A1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
A
B
V
1
X
Sales
Costs
Net income
✓
C
Income statement
$
Sales increase
Payout rate
fx
$
Dividends
Add. To RE
D
36,000
29,800
6,200
15%
50%
Pro forma income statement
Sales
Costs
Net income
E
F
G
Assets $
Total $
Assets
H
Total
I
Balance sheet
26,400 Debt
Equity
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
Equity
Total
$
External financing needed
$
J
6,300
20,100
26,400
K](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc9737efd-391f-457a-98f6-aa044a0527f1%2Fac5d86eb-a5fe-44ba-937d-b5a0dd32b595%2Ffrdnp8_processed.jpeg&w=3840&q=75)
Transcribed Image Text:A1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
A
B
V
1
X
Sales
Costs
Net income
✓
C
Income statement
$
Sales increase
Payout rate
fx
$
Dividends
Add. To RE
D
36,000
29,800
6,200
15%
50%
Pro forma income statement
Sales
Costs
Net income
E
F
G
Assets $
Total $
Assets
H
Total
I
Balance sheet
26,400 Debt
Equity
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
Equity
Total
$
External financing needed
$
J
6,300
20,100
26,400
K
![Consider the following simplified financial statements for the Yoo Corporation. Assume
there are no income taxes and the company pays out half of net income in the form of a
cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the
pro forma statements and determine the external financing needed.
Income statement
$
Sales
Costs
Net income
Sales increase
Payout rate
$
36,000
29,800
6,200
15%
50%
Assets $
Pro forma income statement
Sales
Costs
Net income
Total $
Assets
Balance sheet
26,400 Debt
Equity
Total
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
$
$
Equity
Total
6,300
20,100
26,400](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc9737efd-391f-457a-98f6-aa044a0527f1%2Fac5d86eb-a5fe-44ba-937d-b5a0dd32b595%2Fn1mnih6_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Consider the following simplified financial statements for the Yoo Corporation. Assume
there are no income taxes and the company pays out half of net income in the form of a
cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the
pro forma statements and determine the external financing needed.
Income statement
$
Sales
Costs
Net income
Sales increase
Payout rate
$
36,000
29,800
6,200
15%
50%
Assets $
Pro forma income statement
Sales
Costs
Net income
Total $
Assets
Balance sheet
26,400 Debt
Equity
Total
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
$
$
Equity
Total
6,300
20,100
26,400
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education