Consider the following simplified financial statements for the Yoo Corporation. Assume there are no income taxes and the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed. Sales Costs Income statement 36,000 29,800 Net income $ 6,200 Sales increase Payout rate 15% 50% Assets $ Total $ Balance sheet 26,400 Debt Equity 26,400 Total 6,300 20,100 26,400

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
A1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
A
B
V
1
X
Sales
Costs
Net income
✓
C
Income statement
$
Sales increase
Payout rate
fx
$
Dividends
Add. To RE
D
36,000
29,800
6,200
15%
50%
Pro forma income statement
Sales
Costs
Net income
E
F
G
Assets $
Total $
Assets
H
Total
I
Balance sheet
26,400 Debt
Equity
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
Equity
Total
$
External financing needed
$
J
6,300
20,100
26,400
K
Transcribed Image Text:A1 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 A B V 1 X Sales Costs Net income ✓ C Income statement $ Sales increase Payout rate fx $ Dividends Add. To RE D 36,000 29,800 6,200 15% 50% Pro forma income statement Sales Costs Net income E F G Assets $ Total $ Assets H Total I Balance sheet 26,400 Debt Equity 26,400 Total Complete the following analysis. Do not hard code values in your calculations. Pro forma balance sheet Debt Equity Total $ External financing needed $ J 6,300 20,100 26,400 K
Consider the following simplified financial statements for the Yoo Corporation. Assume
there are no income taxes and the company pays out half of net income in the form of a
cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the
pro forma statements and determine the external financing needed.
Income statement
$
Sales
Costs
Net income
Sales increase
Payout rate
$
36,000
29,800
6,200
15%
50%
Assets $
Pro forma income statement
Sales
Costs
Net income
Total $
Assets
Balance sheet
26,400 Debt
Equity
Total
26,400 Total
Complete the following analysis. Do not hard code values in your calculations.
Pro forma balance sheet
Debt
$
$
Equity
Total
6,300
20,100
26,400
Transcribed Image Text:Consider the following simplified financial statements for the Yoo Corporation. Assume there are no income taxes and the company pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed. Income statement $ Sales Costs Net income Sales increase Payout rate $ 36,000 29,800 6,200 15% 50% Assets $ Pro forma income statement Sales Costs Net income Total $ Assets Balance sheet 26,400 Debt Equity Total 26,400 Total Complete the following analysis. Do not hard code values in your calculations. Pro forma balance sheet Debt $ $ Equity Total 6,300 20,100 26,400
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education