Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $23. All of the company’s sales are on account.   Weller Corporation Comparative Balance Sheet (dollars in thousands)   This Year Last Year Assets             Current assets:             Cash $ 1,190   $ 1,240   Accounts receivable, net   9,300     6,800   Inventory   13,600     11,200   Prepaid expenses   710     600   Total current assets   24,800     19,840   Property and equipment:             Land   10,000     10,000   Buildings and equipment, net   47,103     38,484   Total property and equipment   57,103     48,484   Total assets $ 81,903   $ 68,324   Liabilities and Stockholders' Equity             Current liabilities:             Accounts payable $ 18,500   $ 18,900   Accrued liabilities   1,040     720   Notes payable, short term   270     270   Total current liabilities   19,810     19,890   Long-term liabilities:             Bonds payable   9,100     9,100   Total liabilities   28,910     28,990   Stockholders' equity:             Common stock   500     500   Additional paid-in capital   4,000     4,000   Total paid-in capital   4,500     4,500   Retained earnings   48,493     34,834   Total stockholders' equity   52,993     39,334   Total liabilities and stockholders' equity $ 81,903   $ 68,324       Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)   This Year Last Year Sales $ 76,000   $ 65,000   Cost of goods sold   34,000     40,000   Gross margin   42,000     25,000   Selling and administrative expenses:             Selling expenses   10,800     10,800   Administrative expenses   6,900     6,300   Total selling and administrative expenses   17,700     17,100   Net operating income   24,300     7,900   Interest expense   910     910   Net income before taxes   23,390     6,990   Income taxes   9,356     2,796   Net income   14,034     4,194   Dividends to common stockholders   375     200   Net income added to retained earnings   13,659     3,994   Beginning retained earnings   34,834     30,840   Ending retained earnings $ 48,493   $ 34,834       Required: Compute the following financial data and ratios for this year:   1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $23. All of the company’s sales are on account.

 

Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
  This Year Last Year
Assets            
Current assets:            
Cash $ 1,190   $ 1,240  
Accounts receivable, net   9,300     6,800  
Inventory   13,600     11,200  
Prepaid expenses   710     600  
Total current assets   24,800     19,840  
Property and equipment:            
Land   10,000     10,000  
Buildings and equipment, net   47,103     38,484  
Total property and equipment   57,103     48,484  
Total assets $ 81,903   $ 68,324  
Liabilities and Stockholders' Equity            
Current liabilities:            
Accounts payable $ 18,500   $ 18,900  
Accrued liabilities   1,040     720  
Notes payable, short term   270     270  
Total current liabilities   19,810     19,890  
Long-term liabilities:            
Bonds payable   9,100     9,100  
Total liabilities   28,910     28,990  
Stockholders' equity:            
Common stock   500     500  
Additional paid-in capital   4,000     4,000  
Total paid-in capital   4,500     4,500  
Retained earnings   48,493     34,834  
Total stockholders' equity   52,993     39,334  
Total liabilities and stockholders' equity $ 81,903   $ 68,324  
 

 

Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
  This Year Last Year
Sales $ 76,000   $ 65,000  
Cost of goods sold   34,000     40,000  
Gross margin   42,000     25,000  
Selling and administrative expenses:            
Selling expenses   10,800     10,800  
Administrative expenses   6,900     6,300  
Total selling and administrative expenses   17,700     17,100  
Net operating income   24,300     7,900  
Interest expense   910     910  
Net income before taxes   23,390     6,990  
Income taxes   9,356     2,796  
Net income   14,034     4,194  
Dividends to common stockholders   375     200  
Net income added to retained earnings   13,659     3,994  
Beginning retained earnings   34,834     30,840  
Ending retained earnings $ 48,493   $ 34,834  
 

 

Required:

Compute the following financial data and ratios for this year:

 

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education