Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $20. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,230 $ 1,350 Accounts receivable, net 10,900 6,900 Inventory 13,600 10,800 Prepaid expenses 670 620 Total current assets 26,400 19,670 Property and equipment: Land 9,200 9,200 Buildings and equipment, net 48,992 41,286 Total property and equipment 58,192 50,486 Total assets $ 84,592 $ 70,156 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 19,800 $ 17,600 Accrued liabilities 900 820 Notes payable, short term 190 190 Total current liabilities 20,890 18,610 Long-term liabilities: Bonds payable 8,900 8,900 Total liabilities 29,790 27,510 Stockholders' equity: Common stock 600 600 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,600 4,600 Retained earnings 50,202 38,046 Total stockholders' equity 54,802 42,646 Total liabilities and stockholders' equity $ 84,592 $ 70,156 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 75,000 $ 66,000 Cost of goods sold 35,000 36,000 Gross margin 40,000 30,000 Selling and administrative expenses: Selling expenses 11,400 10,400 Administrative expenses 6,700 6,800 Total selling and administrative expenses 18,100 17,200 Net operating income 21,900 12,800 Interest expense 890 890 Net income before taxes 21,010 11,910 Income taxes 8,404 4,764 Net income 12,606 7,146 Dividends to common stockholders 450 240 Net income added to retained earnings 12,156 6,906 Beginning retained earnings 38,046 31,140 Ending retained earnings $ 50,202 $ 38,046 Required: Compute the following financial data and ratios for this year: 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $20. All of the company’s sales are on account.
Weller Corporation Comparative (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,350 |
10,900 | 6,900 | |
Inventory | 13,600 | 10,800 |
Prepaid expenses | 670 | 620 |
Total current assets | 26,400 | 19,670 |
Property and equipment: | ||
Land | 9,200 | 9,200 |
Buildings and equipment, net | 48,992 | 41,286 |
Total property and equipment | 58,192 | 50,486 |
Total assets | $ 84,592 | $ 70,156 |
Liabilities and |
||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 17,600 |
Accrued liabilities | 900 | 820 |
Notes payable, short term | 190 | 190 |
Total current liabilities | 20,890 | 18,610 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 29,790 | 27,510 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
50,202 | 38,046 | |
Total stockholders' equity | 54,802 | 42,646 |
Total liabilities and stockholders' equity | $ 84,592 | $ 70,156 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Sales | $ 75,000 | $ 66,000 |
Cost of goods sold | 35,000 | 36,000 |
Gross margin | 40,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,400 |
Administrative expenses | 6,700 | 6,800 |
Total selling and administrative expenses | 18,100 | 17,200 |
Net operating income | 21,900 | 12,800 |
Interest expense | 890 | 890 |
Net income before taxes | 21,010 | 11,910 |
Income taxes | 8,404 | 4,764 |
Net income | 12,606 | 7,146 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 12,156 | 6,906 |
Beginning retained earnings | 38,046 | 31,140 |
Ending retained earnings | $ 50,202 | $ 38,046 |
Required:
Compute the following financial data and ratios for this year:
1.
2.
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by step
Solved in 2 steps