Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $26. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,100 $ 1,290 Accounts receivable, net 10,200 7,100 Inventory 12,100 12,600 Prepaid expenses 700 590 Total current assets 24,100 21,580 Property and equipment: Land 10,300 10,300 Buildings and equipment, net 50,970 40,022 Total property and equipment 61,270 50,322 Total assets $ 85,370 $ 71,902 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 19,800 $ 19,400 Accrued liabilities 1,080 900 Notes payable, short term 130 130 Total current liabilities 21,010 20,430 Long-term liabilities: Bonds payable 8,800 8,800 Total liabilities 29,810 29,230 Stockholders' equity: Common stock 600 600 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,600 4,600 Retained earnings 50,960 38,072 Total stockholders' equity 55,560 42,672 Total liabilities and stockholders' equity $ 85,370 $ 71,902 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 79,580 $ 65,000 Cost of goods sold 39,520 34,000 Gross margin 40,060 31,000 Selling and administrative expenses: Selling expenses 10,500 10,900 Administrative expenses 6,800 7,000 Total selling and administrative expenses 17,300 17,900 Net operating income 22,760 13,100 Interest expense 880 880 Net income before taxes 21,880 12,220 Income taxes 8,752 4,888 Net income 13,128 7,332 Dividends to common stockholders 240 600 Net income added to retained earnings 12,888 6,732 Beginning retained earnings 38,072 31,340 Ending retained earnings $ 50,960 $ 38,072 Required: Compute the following financial data for this year: 1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) 2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) 3. Inventory turnover. (Round your answer to 2 decimal places.) 4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) 5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) 6. Total asset turnover. (Round your answer to 2 decimal places.)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $26. All of the company’s sales are on account.
Weller Corporation Comparative (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,100 | $ | 1,290 | ||
Accounts receivable, net | 10,200 | 7,100 | ||||
Inventory | 12,100 | 12,600 | ||||
Prepaid expenses | 700 | 590 | ||||
Total current assets | 24,100 | 21,580 | ||||
Property and equipment: | ||||||
Land | 10,300 | 10,300 | ||||
Buildings and equipment, net | 50,970 | 40,022 | ||||
Total property and equipment | 61,270 | 50,322 | ||||
Total assets | $ | 85,370 | $ | 71,902 | ||
Liabilities and |
||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 19,400 | ||
Accrued liabilities | 1,080 | 900 | ||||
Notes payable, short term | 130 | 130 | ||||
Total current liabilities | 21,010 | 20,430 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 29,810 | 29,230 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
50,960 | 38,072 | |||||
Total stockholders' equity | 55,560 | 42,672 | ||||
Total liabilities and stockholders' equity | $ | 85,370 | $ | 71,902 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 79,580 | $ | 65,000 | ||
Cost of goods sold | 39,520 | 34,000 | ||||
Gross margin | 40,060 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,500 | 10,900 | ||||
Administrative expenses | 6,800 | 7,000 | ||||
Total selling and administrative expenses | 17,300 | 17,900 | ||||
Net operating income | 22,760 | 13,100 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 21,880 | 12,220 | ||||
Income taxes | 8,752 | 4,888 | ||||
Net income | 13,128 | 7,332 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 12,888 | 6,732 | ||||
Beginning retained earnings | 38,072 | 31,340 | ||||
Ending retained earnings | $ | 50,960 | $ | 38,072 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)

Step by step
Solved in 5 steps









