Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $29. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,250 $ 1,300 Accounts receivable, net 9,500 7,300 Inventory 12,100 11,500 Prepaid expenses 740 600 Total current assets 23,590 20,700 Property and equipment: Land 9,500 9,500 Buildings and equipment, net 49,553 42,999 Total property and equipment 59,053 52,499 Total assets $ 82,643 $ 73,199 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 18,900 $ 18,200 Accrued liabilities 1,000 790 Notes payable, short term 0 210 Total current liabilities 19,900 19,200 Long-term liabilities: Bonds payable 9,600 9,600 Total liabilities 29,500 28,800 Stockholders' equity: Common stock 2,000 2,000 Additional paid-in capital 4,000 4,000 Total paid-in capital 6,000 6,000 Retained earnings 47,143 38,399 Total stockholders' equity 53,143 44,399 Total liabilities and stockholders' equity $ 82,643 $ 73,199 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 73,000 $ 65,000 Cost of goods sold 39,000 34,000 Gross margin 34,000 31,000 Selling and administrative expenses: Selling expenses 10,900 10,000 Administrative expenses 7,100 6,900 Total selling and administrative expenses 18,000 16,900 Net operating income 16,000 14,100 Interest expense 960 960 Net income before taxes 15,040 13,140 Income taxes 6,016 5,256 Net income 9,024 7,884 Dividends to common stockholders 280 525 Net income added to retained earnings 8,744 7,359 Beginning retained earnings 38,399 31,040 Ending retained earnings $ 47,143 $ 38,399 Required: Compute the following financial ratios for this year: 1. Times interest earned ratio. 2. Debt-to-equity ratio. 3. Equity multiplier.
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $29. All of the company’s sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,250 $ 1,300 Accounts receivable, net 9,500 7,300 Inventory 12,100 11,500 Prepaid expenses 740 600 Total current assets 23,590 20,700 Property and equipment: Land 9,500 9,500 Buildings and equipment, net 49,553 42,999 Total property and equipment 59,053 52,499 Total assets $ 82,643 $ 73,199 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 18,900 $ 18,200 Accrued liabilities 1,000 790 Notes payable, short term 0 210 Total current liabilities 19,900 19,200 Long-term liabilities: Bonds payable 9,600 9,600 Total liabilities 29,500 28,800 Stockholders' equity: Common stock 2,000 2,000 Additional paid-in capital 4,000 4,000 Total paid-in capital 6,000 6,000 Retained earnings 47,143 38,399 Total stockholders' equity 53,143 44,399 Total liabilities and stockholders' equity $ 82,643 $ 73,199 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales $ 73,000 $ 65,000 Cost of goods sold 39,000 34,000 Gross margin 34,000 31,000 Selling and administrative expenses: Selling expenses 10,900 10,000 Administrative expenses 7,100 6,900 Total selling and administrative expenses 18,000 16,900 Net operating income 16,000 14,100 Interest expense 960 960 Net income before taxes 15,040 13,140 Income taxes 6,016 5,256 Net income 9,024 7,884 Dividends to common stockholders 280 525 Net income added to retained earnings 8,744 7,359 Beginning retained earnings 38,399 31,040 Ending retained earnings $ 47,143 $ 38,399 Required: Compute the following financial ratios for this year: 1. Times interest earned ratio. 2. Debt-to-equity ratio. 3. Equity multiplier.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $29. All of the company’s sales are on account.
Weller Corporation Comparative (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,300 |
9,500 | 7,300 | |
Inventory | 12,100 | 11,500 |
Prepaid expenses | 740 | 600 |
Total current assets | 23,590 | 20,700 |
Property and equipment: | ||
Land | 9,500 | 9,500 |
Buildings and equipment, net | 49,553 | 42,999 |
Total property and equipment | 59,053 | 52,499 |
Total assets | $ 82,643 | $ 73,199 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,900 | $ 18,200 |
Accrued liabilities | 1,000 | 790 |
Notes payable, short term | 0 | 210 |
Total current liabilities | 19,900 | 19,200 |
Long-term liabilities: | ||
Bonds payable | 9,600 | 9,600 |
Total liabilities | 29,500 | 28,800 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
47,143 | 38,399 | |
Total stockholders' equity | 53,143 | 44,399 |
Total liabilities and stockholders' equity | $ 82,643 | $ 73,199 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 65,000 |
Cost of goods sold | 39,000 | 34,000 |
Gross margin | 34,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,900 | 10,000 |
Administrative expenses | 7,100 | 6,900 |
Total selling and administrative expenses | 18,000 | 16,900 |
Net operating income | 16,000 | 14,100 |
Interest expense | 960 | 960 |
Net income before taxes | 15,040 | 13,140 |
Income taxes | 6,016 | 5,256 |
Net income | 9,024 | 7,884 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 8,744 | 7,359 |
Beginning retained earnings | 38,399 | 31,040 |
Ending retained earnings | $ 47,143 | $ 38,399 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education