Cicchetti CorporationFlexible Budget Performance Report Part 2For the Month Ended December 31PlanningBudgetFlexibleActivity VariancesBudgetCustomers servedExpenses:Total expensesNet operating income Cicchetti Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of December:Cicchetti CorporationComparison of Actual Results to Planning BudgetFor the Month Ended December 31ActualResults36,000$180,900PlanningBudget30,500$152,500VariancesCustomers servedRevenue ($5.0q)Expenses:Wages and salaries ($37,300 + $1.8q)Supplies ($0.8q)Insurance ($14,300)Miscellaneous expense ($7,300 + $0.3q)Total expenseNet operating income$28,400F105,40028,30014,65019,950168,300$ 12,60092,20024,40014,30016,450147,350$ 5,15013,2003,9003503,500UUUU20,950$ 7,450UFRequired:Prepare the company's flexible budget performance report for December. Select each variance as favorable (F), unfavorable (U) or "None".Cicchetti CorporationFlexible Budget Performance Report Part 1For the Month Ended December 31ActualRevenue andFlexibleResultsSpending VariancesBudgetCustomers servedExpenses:Total expensesNet operating income

The flexible budget report is prepared to find the revenue and spending variances and activity…

Cicchetti Corporation Comparison of Actual Results to Planning Budget For the Month Ended December 31 Actual Results Planning Budget 30,500 $152,500 Variances Customers served 36,000 Revenue ($5.0q) Expenses: Wages and salaries ($37,300 + $1.8q) Supplies ($0.8q) Insurance ($14,300) Miscellaneous expense ($7,300 + $0.3q) Total expense Net operating income $180,900 $28,400 F 105,400 28,300 14,650 19,950 168,300 $ 12,600 92,200 24,400 14,300 16,450 147,350 $ 5,150 13,200 3,900 350 3,500 20,950 $ 7,450

Cicchetti Corporation Comparison of Actual Results to Planning Budget For the Month Ended December 31 Actual Results Planning Budget 30,500 $152,500 Variances Customers served 36,000 Revenue ($5.0q) Expenses: Wages and salaries ($37,300 + $1.8q) Supplies ($0.8q) Insurance ($14,300) Miscellaneous expense ($7,300 + $0.3q) Total expense Net operating income $180,900 $28,400 F 105,400 28,300 14,650 19,950 168,300 $ 12,600 92,200 24,400 14,300 16,450 147,350 $ 5,150 13,200 3,900 350 3,500 20,950 $ 7,450

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Please do not give solution in image format thanku
Budgetary Performance for Cost Center Truong Company’s costs were under budget by $475,200. The company is divided into North and South regions. The North Region’s costs were over budget by $125,100. Determine the amount that the South Region's costs were over or under budget.
Actual pounds (q) Revenue ($4.00g) Expenses: Packing supplies ($0.50q) Oyster bed maintenance ($3,200) Wages and salaries ($2,900 + $0.309) Shipping ($0.809) Utilities ($830) Other ($450+ $0.059) Total expense Net operating income Flexible Budget For the Month Ended August 31 The actual results for August appear below: Quilcene Oysteria Income Statement For the Month Ended August 31 Actual pounds Revenue Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities Other Total expense Net operating income Revenue Expenses: Shipping Utilities Other Packing supplies Oyster bed maintenance Wages and salaries 8,000 $ 35, 200 4,200 3,100 5,640 6,950 810 980 Total expense Net operating income 21,680 $ 13,520 Required: Calculate the company's revenue and spending variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)…
Flexible Budgeting At the beginning of the period, the Fabricating Department budgeted direct labor of $235,200 and equipment depreciation of $55,000 for 9,800 hours of production. The department actually completed 12,800 hours of production. Determine the budget for the department, assuming that it uses flexible budgeting. $________________
A4
Assume that a company provided the following excerpts of information from its flexible budget performance report: Actual Flexible Planning Results Budget Budget Flights (q) 52 ? ? Expenses: Wages and salaries ($4,000 + $88.00q) $ 8,510 ? $ 8,400 What is the spending variance for wages and salaries expense? $66 U $176 F $176 U $66 F
Schedule of Cash Payments for a Service Company
Flexible Budgeting At the beginning of the period, the Assembly Department budgeted direct labor of $145,200 and property tax of $58,000 for 6,600 hours of production. The department actually completed 8,300 hours of production. Determine the budget for the department, assuming that it uses flexible budgeting.$fill in the blank 1
Please do not give solution in image format thanku
Part 2 of 2 Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,100 units. 2 points Sales Costs Direct materials Direct labor PHOENIX COMPANY Fixed Budget For Year Ended December 31 eBook Print References Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-office equipment Income $ 3,020,000 966,400 226,500 75,500 300,000 196,000 211,400 251,000 445,200 197,000 $ 151,000 5 Part 2 of 2 Phoenix Company reports the following actual results. Actual sales were 18,100 units. Sales (18,100 units) Costs Direct materials Direct labor $3,665,250 $ 1,172,880 2 points 278,740 Sales staff commissions 81,450 Depreciation-Machinery 300,000 Supervisory salaries 207,000 Shipping 245,255 eBook Sales staff salaries (fixed annual amount) Administrative salaries 271,000 454,200 Print Depreciation-office equipment 197,000 References Income…
Budget Performance Reports for Cost Centers Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow: Garland CompanyBudget Performance Report—Vice President, ProductionFor the Month Ended November 30 Plant Budget Actual Over Budget Under Budget Eastern Region $368,100 $368,100 $0 Central Region 265,000 262,400 (2,600) Western Region (g) (h) (i) $(j) $(k) $(l) $(2,600) Garland CompanyBudget Performance Report—Manager, Western Region PlantFor the Month Ended November 30 Department Budget Actual Over Budget Under Budget Chip Fabrication $(a) $(b) $(c) Electronic Assembly 73,000 73,950 950 Final Assembly 116,070 115,140 $(930) $(d) $(e) $(f) $(930) Garland CompanyBudget Performance Report—Supervisor, Chip FabricationFor the Month Ended November 30 Cost Budget Actual Over Budget Under Budget Factory wages $30,480…
None