Crane Corporation's master budget for the year is shown below: Sales (60, 100 units) Cost of goods sold: Direct materials. Direct labor Overhead (variable overhead applied at 45% of direct labor cost) Gross profit Selling expenses: Sales commissions (all variable) Rent (all fixed) Insurance (all short-term fixed) General expenses: Salaries (all short-term fixed) Rent (all short-term fixed) Depreciation (all short-term fixed) Operating income $ 174,290 456,760 241,000 $ 162,270 41,000 31,000 92,500 77,500 51,000 $ 1,923, 200 872, 050 $ 1,051, 150 455, 270 $ 595,880 Required: 1. During the year, the company manufactured and sold 55,000 units of product. Prepare a flexible budget for this level of output. 2. Now suppose that the actual level of output was 65,100 units. Prepare a flexible budget for this output level.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
please dont provide answer in image format thank you



Trending now
This is a popular solution!
Step by step
Solved in 4 steps









