Calculate the following ratios from the income statement and balance sheet all are required 1:Current ratio 2--:Quick Ratio 3-Cash Ratio 4 Receivable Turnover Ratio (RTR) 5:Inventory Turnover Ratio (ITR) Statement of financial positionas at 31 December 2018 2018 2017 Note RO RO ASSETS Non-current assets
Calculate the following ratios from the income statement and balance sheet all are required
1:
2--:Quick Ratio
3-Cash Ratio
4 Receivable Turnover Ratio (RTR)
5:Inventory Turnover Ratio (ITR)
|
|
|
2018 |
2017 |
|||
|
|
Note |
|
RO |
|
|
RO |
|
ASSETS |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
14 |
8,407,572 |
9,300,442 |
|||
|
|
12 |
40,977 |
18,550 |
|||
|
|
|
|
|
|
|
|
|
|
|
8,448,549 |
9,318,992 |
|||
|
Current assets |
|
|
|
|
|
|
|
Inventories |
15 |
430,885 |
422,421 |
|||
|
Trade and other receivables |
16 |
1,129,440 |
1,235,724 |
|||
|
Due from related parties |
24 |
70,300 |
73,050 |
|||
|
Cash and bank balances |
17 |
6,856,734 |
6,439,709 |
|||
|
|
|
|
|
|
|
|
|
Total current assets |
|
8,487,359 |
8,170,904 |
|||
|
|
|
|
|
|
||
|
Total assets |
|
16,935,908 |
17,489,896 |
|||
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
Share capital |
18 |
3,000,000 |
3,000,000 |
|||
|
Legal reserve |
19 |
1,000,000 |
1,000,000 |
|||
|
|
|
9,563,504 |
9,875,893 |
|||
|
|
|
|
|
|
|
|
|
Total equity |
|
13,563,504 |
13,875,893 |
|||
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
End of service benefits |
20 |
537,570 |
505,147 |
|||
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
537,570 |
505,147 |
|||
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
21 |
1,877,186 |
2,149,051 |
|||
|
Directors’ remuneration payable |
24 |
67,200 |
55,400 |
|||
|
Due to related parties |
24 |
393,657 |
419,741 |
|||
|
Income tax payable |
12 |
496,791 |
484,664 |
|||
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
2,834,834 |
3,108,856 |
|||
|
|
|
|
|
|
|
|
|
Total liabilities |
|
3,372,404 |
3,614,003 |
|||
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
16,935,908 |
17,489,896 |
|||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Net assets per share |
22 |
4.521 |
4.625 |
income for the year ended 31 December 2018
|
|
Note |
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
RO |
RO |
|||||
|
Revenue |
7 |
|
11,435,957 |
|
|
|
11,700,869 |
|
|
|
Operating costs |
8 |
|
(7,105,263) |
|
|
|
(7,363,638) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4,330,694 |
|
|
|
4,337,231 |
|
|
|
General administration and selling and distribution expenses |
10 |
|
(625,239) |
|
|
|
(630,480) |
|
|
|
Reversal / (impairment) of loss on trade receivables |
16 |
|
14,516 |
|
|
|
(16,994) |
|
|
|
Management and licence fees |
11,24 |
|
(666,579) |
|
|
(726,482) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results from operating activities |
|
|
3,053,392 |
|
|
|
2,963,275 |
|
|
|
Finance income |
|
|
175,783 |
|
|
|
131,853 |
|
|
|
Directors’ remuneration |
24 |
|
(67,200) |
|
|
|
(55,400) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year before |
|
|
3,161,975 |
|
|
|
3,039,728 |
|
|
|
Taxation |
12 |
|
(474,364) |
|
|
|
(456,510) |
|
|
|
Net profit and total comprehensive income for the year |
|
|
|
|
|
|
|
|
|
|
|
|
2,687,611 |
|
|
|
2,583,218 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
13 |
|
0.896 |
|
|
|
0.861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Step by step
Solved in 3 steps
