Sameera's Accounting Services Comparative Balance Sheets As at 30/06/2021 As at 30/06/2020 Current assets Cash Accounts receivable (gross) 124,536 82,145 173,692 (21,200) 96,411 Allowance for bad debts (5,200) Net accounts receivable Inventory Supplies Prepaid rent Total Current assets 152,492 91,211 7,325 11,675 400 275 5000 2,500 294,103 183,456 Non-current assets Equipment Less: Accumulated depreciation Total non-current assets 150,000 (8,000) 150,000 (16,000) 134,000 438,103 142,000 TOTAL ASSETS 325,456 Current liabilities Accounts payable Loan payable - Short Term Unearned Revenue Total current liabilities 332,100 224,254 10,000 19,579 10,329 361,679 234,583 Non-current liabilities Loan payable - Long Term Mortgage Total non-current liabilities TOTAL LIABILITIES 33,000 7,000 2,000 40,000 401,679 2,000 236,583 Shareholders' Equity Contributed capital Retained earnings Total Shareholder's Equity 20,000 20,000 6,424 68,873 26,424 88,873 TOTAL LIABILITIES & SHAREHOLDERS'S EQUITY 428,103 325,456
Sameera's Accounting Services Comparative Balance Sheets As at 30/06/2021 As at 30/06/2020 Current assets Cash Accounts receivable (gross) 124,536 82,145 173,692 (21,200) 96,411 Allowance for bad debts (5,200) Net accounts receivable Inventory Supplies Prepaid rent Total Current assets 152,492 91,211 7,325 11,675 400 275 5000 2,500 294,103 183,456 Non-current assets Equipment Less: Accumulated depreciation Total non-current assets 150,000 (8,000) 150,000 (16,000) 134,000 438,103 142,000 TOTAL ASSETS 325,456 Current liabilities Accounts payable Loan payable - Short Term Unearned Revenue Total current liabilities 332,100 224,254 10,000 19,579 10,329 361,679 234,583 Non-current liabilities Loan payable - Long Term Mortgage Total non-current liabilities TOTAL LIABILITIES 33,000 7,000 2,000 40,000 401,679 2,000 236,583 Shareholders' Equity Contributed capital Retained earnings Total Shareholder's Equity 20,000 20,000 6,424 68,873 26,424 88,873 TOTAL LIABILITIES & SHAREHOLDERS'S EQUITY 428,103 325,456
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Complete a Vertical analysis of the "Unearned revenue" account using the
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education