Beech Company produced and sold 107,000 units in May. For the level of production in May, budgeted amounts were sales, $1,250,000; variable costs, $840,000; and fixed costs, $250,000. The following actual results are available for May Sales (107,000 units) Variable costs. Fixed costs Actual Results $ 1,233,000 799,500 250,000 Prepare a flexible budget performance report for May. Indicate whether each variance is favorable or unfavorable. Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. Contribution margin BEECH COMPANY Flexible Budget Performance Report For Month Ended May 31 Flexible Budget Actual Results Variances Favorable or Unfavorable
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Beech Company produced and sold 107,000 units in May. For the level of production in May, budgeted amounts were sales,
$1,250,000; variable costs, $840,000; and fixed costs, $250,000. The following actual results are available for May.
Sales (107,000 units)
Variable costs
Fixed costs
Actual Results
$ 1,233,000
799,500
250,000
Prepare a flexible budget performance report for May. Indicate whether each variance is favorable or unfavorable.
Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.
Contribution margin
BEECH COMPANY
Flexible Budget Performance Report
For Month Ended May 31
Flexible Budget Actual Results
Variances
Favorable or
Unfavorable](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F490e16d5-6bb9-4d2e-a9b3-134c52b710c3%2F61bf9ecd-7ca4-456b-9b3f-fe78d9dc0713%2Feft2vwa_processed.jpeg&w=3840&q=75)
![Required information
[The following information applies to the questions displayed below.]
The fixed budget for 20,800 units of production shows sales of $561,600; variable costs of $62,400; and fixed costs of
$140,000.
If the company actually produces and sells 26,200 units, calculate the flexible budget income.
Flexible Budget at
20,800 units 20,200 units
Contribution margin
-Flexible Budget-
Variable Amount
per Unit
$
0
Total Fixed
Cost
$
$
0$
0 $
0
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F490e16d5-6bb9-4d2e-a9b3-134c52b710c3%2F61bf9ecd-7ca4-456b-9b3f-fe78d9dc0713%2Fzvq4lf_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)