Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 2021 2020 Increase/(Decrease) Assets 110,000 300,000 Cash 70,000 Accounts Receiv able 325,000 280,000 28,000 Supplies Prepaid expenses Intangible assets Equipment, net Total Assets 350,000 ? 35,000 ? 215,000 215,000 ? 1,200,000 2,210,000 980,000 1,898,000 Liabilities Accounts payable 250,000 210,000 78,000 140,000 Accrued liabilities 215,000 ? ? Income tax payable Long-term notes payable Stockholders' Equity Common Stock 98,500 602,000 725,000 ? 410,000 330,000 ? Retained earnings 730,000 450,000 ? (70,000) 2,210,000 Treasury stock Total liabilities and stockholders' equity (60,500) 1,898,000
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
![Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
2021
2020 Increase/(Decrease)
Assets
70,000
325,000
280,000
Cash
110,000
?
Accounts Receivable
Supplies
Prepaid expenses
Intangible assets
Equipment, net
Total Assets
300,000
350,000
35,000
?
?
28,000
?
215,000
215,000
?
1,200,000
2,210,000
980,000
1,898,000
Liabilities
Accounts payable
Accrued liabilities
250,000
210,000
140,000
215,000
?
?
Income tax payable
Long-term notes payable
Stockholders' Equity
78,000
98,500
602,000
725,000
?
Common Stock
410,000
330,000
?
Retained earnings
730,000
450,000
?
Treasury stock
Total liabilities and stockholders' equity
(70,000)
2,210,000
(60,500)
1,898,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9c407bbb-3d67-47c0-b26b-6b95cc0c3abb%2F2aa50fcf-b78d-4bc9-a854-433015b5e029%2F7emtbd_processed.jpeg&w=3840&q=75)
![Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
2,100,000
85,000
Sales revenue
Gain on sale of Equipment
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
Income before income taxes
Income tax expense
2,185,000
900,000
150,000
350,000
1,400,000
785,000
| Net Income
210,000
575,000
Notes
Acquisition of Equipment during 2021
540,000
Sale proceeds from sale of Equipment
255,000
Receipt for issuance of notes payable
27,000
Payment for note pay able
150,000
Dividend paid
295,000
Book value of equipment sold
170,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9c407bbb-3d67-47c0-b26b-6b95cc0c3abb%2F2aa50fcf-b78d-4bc9-a854-433015b5e029%2F99nl0wp_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Cornerstones of Financial Accounting](https://www.bartleby.com/isbn_cover_images/9781337690881/9781337690881_smallCoverImage.gif)
![Cornerstones of Financial Accounting](https://www.bartleby.com/isbn_cover_images/9781337690881/9781337690881_smallCoverImage.gif)