Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 Increase/(Decrease 2021 2020 ) Assets Cash 238,000 138,000 ? Accounts Receivable 325,000 300,000 ? Inventories 280,000 350,000 Prepaid expenses 28,000 35,000 Intangible assets 328,000 328,000 Plant assets, net 1,200,000 980,000 ? Total Assets 2,399,000 2,131,000 Liabilities Accounts payable 180,000 240,000 ? Accrued liabilities 310,000 415,000 ? Income tax payable 105,000 100,000 Long-term notes payable Stockholders' Equity 1,350,000 800,000 Common Stock 330,000 295,000 ? Retained earnings 450,000 345,500 ? Treasury stock (326,000) (64,500) ? Total liabilities and stockholders' equity 2,399,000 2,131,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
2. Reconstruct the company's comparative balance sheet for 2020/2021 using the information provided and compute and show the missing figures to include the appropriate sign as a positive or negative figure. 3. Prepare a complete statement of cash flows for 2021 using the indirect method.
Auga Company Ltd
Comparative Balance Sheet
December 31, 2021 and 2020
Increase/(Decrease
2021
2020 |)
Assets
Cash
238,000
138,000
Accounts Receivable
325,000
300,000
Inventories
280,000
350,000
?
Prepaid expenses
28,000
35,000
Intangible assets
328,000
328,000
?
Plant assets, net
1,200,000
980,000
Total Assets
2,399,000
2,131,000
Liabilities
Accounts payable
180,000
240,000
?
Accrued liabilities
310,000
415,000
?
Income tax payable
105,000
100,000
1,350,000
800,000
Long-term notes payable
Stockholders' Equity
Common Stock
330,000
295,000
?
Retained earnings
450,000
345,500
?
Treasury stock
(326,000)
(64,500)
Total liabilities and stockholders' equity
2,399,000
2,131,000
Transcribed Image Text:Auga Company Ltd Comparative Balance Sheet December 31, 2021 and 2020 Increase/(Decrease 2021 2020 |) Assets Cash 238,000 138,000 Accounts Receivable 325,000 300,000 Inventories 280,000 350,000 ? Prepaid expenses 28,000 35,000 Intangible assets 328,000 328,000 ? Plant assets, net 1,200,000 980,000 Total Assets 2,399,000 2,131,000 Liabilities Accounts payable 180,000 240,000 ? Accrued liabilities 310,000 415,000 ? Income tax payable 105,000 100,000 1,350,000 800,000 Long-term notes payable Stockholders' Equity Common Stock 330,000 295,000 ? Retained earnings 450,000 345,500 ? Treasury stock (326,000) (64,500) Total liabilities and stockholders' equity 2,399,000 2,131,000
Auga Company Ltd
Income Statement
Year Ended December 31,2021
Revenues and gains:
Sales revenue
2,450,000
103,200
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
2,553,200
945,000
185,000
398,500
1,528,500
1,024,700
245,000
779,700
Income before income taxes
Income tax expense
Net Income
Notes
Acquisition of plant asset during 2021
610,000
Sale proceeds from sale of plant asset
308,200
Receipt for issuance of notes payable
870,000
Payment for note payable
320,000
Dividend paid
675,200
Book value of equipment sold
205,000
Transcribed Image Text:Auga Company Ltd Income Statement Year Ended December 31,2021 Revenues and gains: Sales revenue 2,450,000 103,200 Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 2,553,200 945,000 185,000 398,500 1,528,500 1,024,700 245,000 779,700 Income before income taxes Income tax expense Net Income Notes Acquisition of plant asset during 2021 610,000 Sale proceeds from sale of plant asset 308,200 Receipt for issuance of notes payable 870,000 Payment for note payable 320,000 Dividend paid 675,200 Book value of equipment sold 205,000
Expert Solution
steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education