Problem 13.3A (Static) Preparing classified financial statements. LO 13-1, 13-2, 13-3 The Enoteca Fine Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Enoteca Fine Wines Worksheet Year Ended December 31, 20X1 Trial Balance Adjusted Trial Balance Debit Income Statement Balance Sheet Adjustments Debit Account Name Debit Credit Credit Credit Debit Credit Debit Credit Cash Accounts Receivable $ 29,886.00 1,500.00 $ 29,886.00 1,500.00 320.00 $29,886.00 1,500.00 480.00 160.00 320.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-Office Equipment Notes Payable, due 20X2 Accounts Payable Wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Carbone, Capital Vincent Carbone, Drawing Income Summary 300.00 170.00 130.00 130.00 14,000.00 27,000.00 14,000.00 27,000.00 14,000.00 15,000.00 15,000.00 27,000.00 3,000.00 3,800.00 6,800.00 6,800.00 6,000.00 6,000.00 6,000.00 1,500.00 20,000.00 4,705.00 2,750.00 20,000.00 4,705.00 500.00 2,750.00 20,000.00 4,705.00 500.00- 1,250.00 500.00 31.00 31.00 31.00 7.25 7.25 7.25 2,000.00 2,000.00 200.00 8,000.00 6,000.00 200.00 200.00 32,700.00 32,700.00 32,700.00 14,110.00 14,110.00 15,000.00 14,110.00 14,000.00 154,970.00 15,000.00 14,000.00 154,970.00 15,000.00 14,000.00 Sales 154,970.00 Sales Discounts 200.00 200.00 200.00 6,000.00 6,000.00 6,000.00 Seminar Fee Income Purchases 91,000.00 91,000.00 91,000.00 1,500.00 1,500.00 1,500.00 Purchases Returns and Allowances 225.00 225.00 225.00 Freight In Rent Expense Wages Expense Payroll Taxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 13,200.00 24,500.00 3,362.25 3,800.00 1,250.00 160.00 13,200.00 24,500.00 3,362.25 3,800.00 1,250.00 160.00 13,200.00 24,000.00 3,324.00 500.00 38.25 3,800.00 1,250.00 160.00 170.00 170.00 170.00 150.00 200.00 350.00 350.00 $226,375.00 $226,375.00 $41,118.25 $41,118.25 $246,163.25 $246,163.25 $153,217.25 $176,470.00 $92,946.00 $69,693.25 23,252.75 Totals 23,252.75 Net Income $176,470.00 $176,470.00 $92,946.00 $92,946.00 Required: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. MacBook Pro monso Net Income 23,252.75 23,252.75 $176,470.00 $176,470.00 $92,946.00 $92,946.00 Required: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Enoteca Fine Wines? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) Enoteca Fine Wines Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 0.00 Delivered cost of purchases Net delivered cost of purchases 0.00 Goods available for sale Cost of goods sold 0.00 Operating expenses MacBook Pro %24 %24

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Problem 13.3A (Static) Preparing classified financial statements. LO 13-1, 13-2, 13-3
The Enoteca Fine Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal.
Enoteca Fine Wines
Worksheet
Year Ended December 31, 20X1
Trial Balance
Adjusted Trial Balance
Debit
Income Statement
Balance Sheet
Adjustments
Debit
Account Name
Debit
Credit
Credit
Credit
Debit
Credit
Debit
Credit
Cash
Accounts Receivable
$ 29,886.00
1,500.00
$ 29,886.00
1,500.00
320.00
$29,886.00
1,500.00
480.00
160.00
320.00
Prepaid Advertising
Supplies
Merchandise Inventory
Store Equipment
Accumulated Depreciation-Store Equipment
Office Equipment
Accumulated Depreciation-Office Equipment
Notes Payable, due 20X2
Accounts Payable
Wages Payable
Social Security Tax Payable
Medicare Tax Payable
Unearned Seminar Fees
Interest Payable
Vincent Carbone, Capital
Vincent Carbone, Drawing
Income Summary
300.00
170.00
130.00
130.00
14,000.00
27,000.00
14,000.00
27,000.00
14,000.00 15,000.00
15,000.00
27,000.00
3,000.00
3,800.00
6,800.00
6,800.00
6,000.00
6,000.00
6,000.00
1,500.00
20,000.00
4,705.00
2,750.00
20,000.00
4,705.00
500.00
2,750.00
20,000.00
4,705.00
500.00-
1,250.00
500.00
31.00
31.00
31.00
7.25
7.25
7.25
2,000.00
2,000.00
200.00
8,000.00 6,000.00
200.00
200.00
32,700.00
32,700.00
32,700.00
14,110.00
14,110.00
15,000.00
14,110.00
14,000.00
154,970.00
15,000.00
14,000.00
154,970.00
15,000.00 14,000.00
Sales
154,970.00
Sales Discounts
200.00
200.00
200.00
6,000.00
6,000.00
6,000.00
Seminar Fee Income
Purchases
91,000.00
91,000.00
91,000.00
1,500.00
1,500.00
1,500.00
Purchases Returns and Allowances
225.00
225.00
225.00
Freight In
Rent Expense
Wages Expense
Payroll Taxes Expense
Depreciation Expense-Store Equipment
Depreciation Expense-Office Equipment
Advertising Expense
Supplies Expense
Interest Expense
13,200.00
24,500.00
3,362.25
3,800.00
1,250.00
160.00
13,200.00
24,500.00
3,362.25
3,800.00
1,250.00
160.00
13,200.00
24,000.00
3,324.00
500.00
38.25
3,800.00
1,250.00
160.00
170.00
170.00
170.00
150.00
200.00
350.00
350.00
$226,375.00 $226,375.00 $41,118.25 $41,118.25 $246,163.25 $246,163.25 $153,217.25 $176,470.00 $92,946.00 $69,693.25
23,252.75
Totals
23,252.75
Net Income
$176,470.00 $176,470.00 $92,946.00 $92,946.00
Required:
1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses.
2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year.
3. Prepare a classified balance sheet as of December 31, 20X1.
MacBook Pro
Transcribed Image Text:Problem 13.3A (Static) Preparing classified financial statements. LO 13-1, 13-2, 13-3 The Enoteca Fine Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Enoteca Fine Wines Worksheet Year Ended December 31, 20X1 Trial Balance Adjusted Trial Balance Debit Income Statement Balance Sheet Adjustments Debit Account Name Debit Credit Credit Credit Debit Credit Debit Credit Cash Accounts Receivable $ 29,886.00 1,500.00 $ 29,886.00 1,500.00 320.00 $29,886.00 1,500.00 480.00 160.00 320.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-Office Equipment Notes Payable, due 20X2 Accounts Payable Wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Carbone, Capital Vincent Carbone, Drawing Income Summary 300.00 170.00 130.00 130.00 14,000.00 27,000.00 14,000.00 27,000.00 14,000.00 15,000.00 15,000.00 27,000.00 3,000.00 3,800.00 6,800.00 6,800.00 6,000.00 6,000.00 6,000.00 1,500.00 20,000.00 4,705.00 2,750.00 20,000.00 4,705.00 500.00 2,750.00 20,000.00 4,705.00 500.00- 1,250.00 500.00 31.00 31.00 31.00 7.25 7.25 7.25 2,000.00 2,000.00 200.00 8,000.00 6,000.00 200.00 200.00 32,700.00 32,700.00 32,700.00 14,110.00 14,110.00 15,000.00 14,110.00 14,000.00 154,970.00 15,000.00 14,000.00 154,970.00 15,000.00 14,000.00 Sales 154,970.00 Sales Discounts 200.00 200.00 200.00 6,000.00 6,000.00 6,000.00 Seminar Fee Income Purchases 91,000.00 91,000.00 91,000.00 1,500.00 1,500.00 1,500.00 Purchases Returns and Allowances 225.00 225.00 225.00 Freight In Rent Expense Wages Expense Payroll Taxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 13,200.00 24,500.00 3,362.25 3,800.00 1,250.00 160.00 13,200.00 24,500.00 3,362.25 3,800.00 1,250.00 160.00 13,200.00 24,000.00 3,324.00 500.00 38.25 3,800.00 1,250.00 160.00 170.00 170.00 170.00 150.00 200.00 350.00 350.00 $226,375.00 $226,375.00 $41,118.25 $41,118.25 $246,163.25 $246,163.25 $153,217.25 $176,470.00 $92,946.00 $69,693.25 23,252.75 Totals 23,252.75 Net Income $176,470.00 $176,470.00 $92,946.00 $92,946.00 Required: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. MacBook Pro
monso
Net Income
23,252.75
23,252.75
$176,470.00 $176,470.00 $92,946.00 $92,946.00
Required:
1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses.
2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year.
3. Prepare a classified balance sheet as of December 31, 20X1.
Analyze:
What is the inventory turnover for Enoteca Fine Wines?
Complete this question by entering your answers in the tabs below.
Required 1
Required 2
Required 3
Analyze
Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating
expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.)
Enoteca Fine Wines
Income Statement
Operating revenue
Net sales
Cost of goods sold
Merchandise inventory, January 1, 20X1
0.00
Delivered cost of purchases
Net delivered cost of purchases
0.00
Goods available for sale
Cost of goods sold
0.00
Operating expenses
MacBook Pro
%24
%24
Transcribed Image Text:monso Net Income 23,252.75 23,252.75 $176,470.00 $176,470.00 $92,946.00 $92,946.00 Required: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Enoteca Fine Wines? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Analyze Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) Enoteca Fine Wines Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 0.00 Delivered cost of purchases Net delivered cost of purchases 0.00 Goods available for sale Cost of goods sold 0.00 Operating expenses MacBook Pro %24 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 10 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

What is the inventory turnover for Enoteca Fine Wines?

 

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education