A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L' Buslines Inc.'s Income statement (condensed) for two years is shown below. 2a. Prepare a horizontal percentage analysis of the income statement. Use a single- percent.) 31 December Gross sales sales returns Cost of goods sold Gross margin Expenses Selling expenses Administrative expenses Restructuring Interest Income tax expense Total other expenses Net income and comprehensive income 20X4 $ 550,000 (10,000) 540,000 (170,000) 20X5 $ 606,000 (6,000) 600,000 (280,000) BUSLINES INC Comparative Income Statement (Single Step) For the Years Ended 31 December 20X4 and 20X5 (Horizontal Percentage Analysis) 370,000 320,000 180,600 170,700 125,600 106,000 10,800 5,400 8,000 6,000 Revenues 14,400 7,300 Gross sales revenue 336,800 298,000 $ 33,200 $ 22,000 Less Returns Required: 1a. Prepare vertical percentage analysis of the income statement. (Round final answers to BUSLINES INC Comparative Income Statement For the Years Ended 31 December 20X4 and 20X5 (Vertical Percentage Analysis) 20X4 Amount Percent Net sales revenue Expenses Selling expenses Administrative expenses Restructuring Interest expenses Income tax expense Cost of goods sold 20X5 Amount Percent S Gross sales $550,000 % % Sales returns (10,000) 2 606,000 (6,000) 540,000 (2) 600,000 1 (1) Net income Cost of goods sold (170,000) 31 (280,000) Gross margin 370,000 (33) 320,000 (1) Expenses Selling expenses 180,600 33 170,700 28 Administrative expenses 125,600 23 106,000 18 Restructuring 10,800 2 8,000 1 Interest 5,400 1 6,000 1 Income tax expense 14,400 3 7,300 1 Total other expenses 336,800 62 298,000 Net income and comprehensive income $ 33,200 (95) $22,000 20X4 20X5 % %
A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L' Buslines Inc.'s Income statement (condensed) for two years is shown below. 2a. Prepare a horizontal percentage analysis of the income statement. Use a single- percent.) 31 December Gross sales sales returns Cost of goods sold Gross margin Expenses Selling expenses Administrative expenses Restructuring Interest Income tax expense Total other expenses Net income and comprehensive income 20X4 $ 550,000 (10,000) 540,000 (170,000) 20X5 $ 606,000 (6,000) 600,000 (280,000) BUSLINES INC Comparative Income Statement (Single Step) For the Years Ended 31 December 20X4 and 20X5 (Horizontal Percentage Analysis) 370,000 320,000 180,600 170,700 125,600 106,000 10,800 5,400 8,000 6,000 Revenues 14,400 7,300 Gross sales revenue 336,800 298,000 $ 33,200 $ 22,000 Less Returns Required: 1a. Prepare vertical percentage analysis of the income statement. (Round final answers to BUSLINES INC Comparative Income Statement For the Years Ended 31 December 20X4 and 20X5 (Vertical Percentage Analysis) 20X4 Amount Percent Net sales revenue Expenses Selling expenses Administrative expenses Restructuring Interest expenses Income tax expense Cost of goods sold 20X5 Amount Percent S Gross sales $550,000 % % Sales returns (10,000) 2 606,000 (6,000) 540,000 (2) 600,000 1 (1) Net income Cost of goods sold (170,000) 31 (280,000) Gross margin 370,000 (33) 320,000 (1) Expenses Selling expenses 180,600 33 170,700 28 Administrative expenses 125,600 23 106,000 18 Restructuring 10,800 2 8,000 1 Interest 5,400 1 6,000 1 Income tax expense 14,400 3 7,300 1 Total other expenses 336,800 62 298,000 Net income and comprehensive income $ 33,200 (95) $22,000 20X4 20X5 % %
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:A22-1 (edited) Horizontal and Vertical Analysis - Income Statement (L'
Buslines Inc.'s Income statement (condensed) for two years is shown below.
2a. Prepare a horizontal percentage analysis of the income statement. Use a single-
percent.)
31 December
Gross sales
sales returns
Cost of goods sold
Gross margin
Expenses
Selling expenses
Administrative expenses
Restructuring
Interest
Income tax expense
Total other expenses
Net income and comprehensive income
20X4
$ 550,000
(10,000)
540,000
(170,000)
20X5
$ 606,000
(6,000)
600,000
(280,000)
BUSLINES INC
Comparative Income Statement (Single Step)
For the Years Ended 31 December 20X4 and 20X5
(Horizontal Percentage Analysis)
370,000
320,000
180,600
170,700
125,600
106,000
10,800
5,400
8,000
6,000
Revenues
14,400
7,300
Gross sales revenue
336,800
298,000
$ 33,200 $ 22,000
Less Returns
Required:
1a. Prepare vertical percentage analysis of the income statement. (Round final answers to
BUSLINES INC
Comparative Income Statement
For the Years Ended 31 December 20X4 and 20X5
(Vertical Percentage Analysis)
20X4
Amount Percent
Net sales revenue
Expenses
Selling expenses
Administrative expenses
Restructuring
Interest expenses
Income tax expense
Cost of goods sold
20X5
Amount
Percent
S
Gross sales
$550,000
%
%
Sales returns
(10,000)
2
606,000
(6,000)
540,000
(2)
600,000
1
(1)
Net income
Cost of goods sold
(170,000)
31
(280,000)
Gross margin
370,000
(33)
320,000
(1)
Expenses
Selling expenses
180,600
33
170,700
28
Administrative expenses
125,600
23
106,000
18
Restructuring
10,800
2
8,000
1
Interest
5,400
1
6,000
1
Income tax expense
14,400
3
7,300
1
Total other expenses
336,800
62
298,000
Net income and comprehensive income
$ 33,200
(95)
$22,000
20X4
20X5
%
%
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education