Comps and Ratios
pdf
keyboard_arrow_up
School
Pennsylvania State University *
*We aren’t endorsed by this school
Course
831
Subject
Finance
Date
Apr 3, 2024
Type
Pages
2
Uploaded by ColonelIron11546
New York Times Pitch
- Communications Sector
●
Companies used in comparable analysis
○
News Corporation Class B - Worldwide but founded in Australia and
Headquarters in the Unites States
■
FY+1 P/E: 28.9x
■
FY+1 EV/EBITA: 9.4x
■
Discount
- News Corporation Class B (NWS) is currently trading at a
discount. As of October 21, 2023, the stock price is $20.39 with a
52-week range of $15.15 to $22.14. The P/E ratio is 24.60, which
indicates that the stock is trading at a lower multiple of its earnings
compared to the industry average. Additionally, the stock is rated as a
"BUY" according to technical analysis indicators
○
Deluxe Corporation - Minneapolis, Minnesota
■
FY+1 P/E: 6.0x
■
FY+1 EV/EBITA: 5.9x
■
Discount
- Currently they are trading at $17.84. It seems sensible to
think that they are trading at a discount given their extremely high debt
level of 2.8. The reason for this is that businesses with large debt loads
are viewed as riskier since they may find it difficult to satisfy their financial
obligations in difficult economic times. The stock may trade at a discount
as a result of this elevated risk, which might exacerbate stock price
volatility.
○
Cimpress Plc - Dundalk, Ireland
■
FY+1 P/E: 31.5x
■
FY + EV/EBITA: 8.3x
■
Premium
- Cimpress Plc (CMPR) is currently trading at a premium. The
stock price of CMPR has been increasing, indicating a higher valuation
compared to previous levels. As of September 25, 2023, the stock price
was $72.05, which is a 35% surge in just three months. Additionally, the
stock price was $52.47 on June 6, 2023, representing an 8.05% increase
from the previous closing price
○
John Wiley & Sons, Inc. Class A - Hoboken, New Jewsey
■
FY+1 P/E: 16.5x
■
FY +1 EV/EBITA: 9.3x
■
Discount
- Based on a two-stage Free Cash Flow to Equity study, John
Wiley & Sons' predicted fair value was $60.76. The $35.63 share price of
the corporation suggested that it may be 41% undervalued and hence
being traded at a discount
●
https://simplywall.st/stocks/us/media/nyse-wly/john-wiley-sons/ne
ws/is-john-wiley-sons-inc-nysewly-trading-at-a-41-discount
●
Sectors with Low P/E Ratios:
○
Financials
■
Banks and other financial institutions may have lower P/E ratios due to
regulatory and economic risks, as well as the potential for fluctuations in
interest rates and credit quality
○
Utilities
■
Due to controlled pricing and reliable but sluggish earnings, utilities have
lower P/E ratios. In times of uncertainty, investors value this steadiness,
and utility stocks are frequently attractive due to their constant dividends.
●
Sectors with High P/E Ratios
○
Communications
■
The Communication Services sector includes companies that provide
communication and media services, such as internet providers, cable
companies, and entertainment companies. This sector is expected to
have higher growth potential, leading to higher P/E ratios. The reasons
being, a wide range of companies and segments, digital innovation and
connectivity, as well as higher demand for faster and better connections
○
IT
■
The technology sector is known for its high-growth companies and
innovative solutions, which often lead to higher P/E ratios. Other reasons
include growth expectations, investment in innovation as well as market
sentiment
●
Sector Specific Multiple
○
Average Revenue per User
■
This multiple is often used for the telecommunications subsector of
communications
■
This metric is significant in the telecoms sector since it shows how the
business is performing operationally. These businesses must be able to
optimize earnings while minimizing expenses related to serving each end
consumer. Investors want to analyze marginal profit and cost on a unit
level since telecommunications businesses are service providers rather
than product producers. This will show how efficiently the company uses
its resources. The better, the greater the average annual income.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
Q15
arrow_forward
A leading AI technology firm ATOOL, is publicly traded on the US stock market with shares currently valued at $15 each. Some information from its annual report of Year 2023, is presented in the following tables (Unit=’1000).
Income Statement (2023)Sales $21,800Cost of goods sold $15,050Depreciation $4,150EBIT $2,600Interest $1,830Taxable income $870Taxes (34%) 296Net income $574
Balance Sheet 2022 2023Current assets $3,800 $6,930Net fixed assets $23,650 $26,800Current liabilities $2,700 $3,150
Compute the cash flow from assets (CFFA) of ATOOL for the year 2023 and show how you interpret the number you get for CFFA.
arrow_forward
A leading AI technology firm ATOOL, is publicly traded on the US stock market with shares currently valued at $15 each. Some information from its annual report of Year 2023, is presented in the following tables (Unit=’1000).
Income Statement (2023)Sales $21,800Cost of goods sold $15,050Depreciation $4,150EBIT $2,600Interest $1,830Taxable income $870Taxes (34%) 296Net income $574
Balance Sheet 2022 2023Current assets $3,800 $6,930Net fixed assets $23,650 $26,800Current liabilities $2,700 $3,150
In a noteworthy turn of events, Elon Musk, a renowned billionaire, has expressed keen interest in acquiring all outstanding shares of ATOOL at an attractive price of $30 per share. Despite the enticing offer, the management team has promptly declined Musk's proposal, opting instead to deploy a series of strategic measures aimed at foiling the acquisition bid. Discuss whether the management team is acting in the…
arrow_forward
Financial accounting question
arrow_forward
Bha
arrow_forward
klp.4
arrow_forward
6
arrow_forward
Man.1
arrow_forward
Total deposits from 2018-2020=$19045008
5 firm concentration ratio= (total volume share of five largest share firms/total volume in the market)*100
5 firm concentration ratio= ($18800388)/($19045008)*100=98.72%.
Therefore it shows high concentrations.
Total deposits from 2018-2020=$56637414
5 firm concentration ratio= (total volume share of five largest share firms/total volume in the market)*100
5 firm concentration ratio= ($56637414)/($56637414)*100=100%.
Therefore it shows full or high concentrations.
2018 Total industry assets = STANBIC + BARCLAYS = 6,205,018 + 8,994,562 = 15,199,580Concentration of STANBIC = 6,205,018 / 15,199,580 = 0.408236 = 0.41 = 41%Concentration of BARCLAYS = 8,994,562 / 15,199,580 = 0.591764 = 0.59 = 59%
2019Total industry assets = STANBIC + ASBA = 9,295,682 + 11,772,546 = 21,068,228Concentration of STANBIC = 9,295,682 / 21,068,228 = 0.441218 = 0.44 = 44%Concentration of ASBA = 11,772,546 / 21,068,228 = 0.558782 = 0.56 = 56%
2020Total industry assets =…
arrow_forward
please answer b, d & e
arrow_forward
LVMH Moet Hennessy Louis Vuitton SA has 473.06 million ordinary shares outstanding, and the market price for a share of equity at the end of 2015 was €46.79. (Round your answer to 2 decimal places (e.g., 32.16).)
Requirement 4:
If the company’s growth rate is 9 per cent, what is the PEG ratio for 2016?
PEG ratio for 2016
arrow_forward
answers to questions b, d & e please
arrow_forward
A-D please
arrow_forward
Estimating Share Value Using the DCF Model
Following are forecasted sales, NOPAT, and NOA for Colgate-Palmolive Company for 2019 through
2022.
Colgate Palmolive
$ millions
Sales...
NOPAT.
NOA.
Reported
2018
$15,544
2,737
5,837
Forecast Horizon Period
2019
2020
2021
2022
$16,010 $16,491 $16,985 $17,495
2,818 2,902 2,989 3,079
6,012 6,193 6,378 6,570
Required
a. Forecast the terminal period values assuming a 1% terminal period growth for all three model inputs,
that is Sales, NOPAT, and NOA.
b. Estimate the value of a share of Colgate-Palmolive common stock using the discounted cash flow
(DCF) model; assume a discount rate (WACC) of 5.7%, common shares outstanding of 862.9 million,
net nonoperating obligations (NNO) of $5,640 million, and noncontrolling interest (NCI) from the
balance sheet of $299 million.
c. Colgate-Palmolive's stock closed at $66.70 on February 21, 2019, the date the Form 10-K was filed
with the SEC. How does your valuation estimate compare with this closing price?…
arrow_forward
Q20
arrow_forward
Nikul
arrow_forward
Need answer the general accounting question
arrow_forward
21
arrow_forward
Problem 6-23 Price Ratio Analysis for Internet Companies (LO4, CFA8)
Given the information below for HooYah! Corporation, compute the expected share price at the end of 2020 using price ratio analysis.
Assume that the historical (arithmetic) average growth rates will remain the same for 2020. (Do not round intermediate calculations.
Round your answers to 2 decimal places. Exclude negative annual PE and P/CFPS ratios from the average PE and average P/CFPS
ratio calculations. When computing annual growth rates, use a positive sign on the annual rate of change if the per share value
increased in value and use a negative sign on the annual rate of change if the per share value deceased in value.)
Year
Price
EPS
CFPS
SPS
2014
2015
$ 16.00 $ 52.50
-3.29
-4.00
-17.00
-14.50
13.00
21.50
Using PE ratio
Using P/CF ratio
Using P/S ratio
2016
$124.00
-2.20
-3.20
22.10
Share Price
2017
2018
$201.00 $91.00
-.43
-.10
25.60
.04
.08
29.10
2019
$ 21.50
.06
.08
29.95
arrow_forward
Estimating Share Value Using the ROPI Model
Following are forecasted sales, NOPAT, and NOA for Colgate-Palmolive Company for 2019 through 2022.
Forecast Horizon Period
Colgate Palmolive (CL) Reported
$ millions
2018
2019
2020
2021
2022
Sales
$13,990
$14,409 $14,842 $15,287 $15,746
NOPAT
2,463
2,536
2,612
2,690
2,771
NOA
5,253
5,411
5,574
5,740
5,913
a. Forecast the terminal period values for Sales, NOPAT, and NOA, assuming a 1% terminal period growth rate.
Note: Round answers to the nearest dollar.
Terminal period sales
2$
15,903
Terminal period NOPAT $
2,799
Terminal period NOA
2$
5,972
b. Estimate the value of a share of Colgate-Palmolive common stock using the residual operating income (ROPI) model. Assume a discount rate (WACC) of 5.70%, common
shares outstanding of 862.9 million, net nonoperating obligations (NNO) of $5,076 million, and noncontrolling interest (NCI) from the balance sheet of $269 million.
Note: Round answers to two decimal places.
$ 0
c. Colgate-Palmolive stock…
arrow_forward
An analyst gathered the following
information about the company:
2021 net sales
R10 000 000
2021 net profit margin
5.0%
2022 expected sales growth
-15.0%
2022 expected profit margin
5.4%
2022 expected ordinary shares
outstanding
120 000
The analyst's estimate of the company's
2022 earnings per share should be closest
to...
a. R2.26
b. R2.72
C. R3.83
d. R4.17
arrow_forward
Estimating Share Value Using the DCF Model
Following are forecasted sales, NOPAT, and NOA for Texas Roadhouse for 2016 through 2019.
a. Forecast the terminal period values assuming a 1% terminal period growth rate for all three model inputs: Sales, NOPAT, and NOA.
Round your answers to the nearest dollar.
Reported
Forecast Horizon
Terminal
$ thousands
2015
2016
2017
2018
2019
Period
Sales
$1,807,368
$2,078,473
$2,390,244
$2,581,464
$2,787,981
Answer
NOPAT
102,495
170,435
196,000
211,680
228,614
Answer
NOA
662,502
761,904
876,189
946,284
1,021,987
Answer
b. Estimate the value of a share of TXRH common stock using the discounted cash flow (DCF) model as of December 29, 2015; assume a discount rate (WACC) of 7%, common shares outstanding of 70,091 thousand, net nonoperating obligations (NNO) of $(14,680) thousand, and noncontrolling interest (NCI) from the balance sheet of $7,520 thousand. Note that NNO is negative because the company’s cash exceeds its…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Related Questions
- Q15arrow_forwardA leading AI technology firm ATOOL, is publicly traded on the US stock market with shares currently valued at $15 each. Some information from its annual report of Year 2023, is presented in the following tables (Unit=’1000). Income Statement (2023)Sales $21,800Cost of goods sold $15,050Depreciation $4,150EBIT $2,600Interest $1,830Taxable income $870Taxes (34%) 296Net income $574 Balance Sheet 2022 2023Current assets $3,800 $6,930Net fixed assets $23,650 $26,800Current liabilities $2,700 $3,150 Compute the cash flow from assets (CFFA) of ATOOL for the year 2023 and show how you interpret the number you get for CFFA.arrow_forwardA leading AI technology firm ATOOL, is publicly traded on the US stock market with shares currently valued at $15 each. Some information from its annual report of Year 2023, is presented in the following tables (Unit=’1000). Income Statement (2023)Sales $21,800Cost of goods sold $15,050Depreciation $4,150EBIT $2,600Interest $1,830Taxable income $870Taxes (34%) 296Net income $574 Balance Sheet 2022 2023Current assets $3,800 $6,930Net fixed assets $23,650 $26,800Current liabilities $2,700 $3,150 In a noteworthy turn of events, Elon Musk, a renowned billionaire, has expressed keen interest in acquiring all outstanding shares of ATOOL at an attractive price of $30 per share. Despite the enticing offer, the management team has promptly declined Musk's proposal, opting instead to deploy a series of strategic measures aimed at foiling the acquisition bid. Discuss whether the management team is acting in the…arrow_forward
- 6arrow_forwardMan.1arrow_forwardTotal deposits from 2018-2020=$19045008 5 firm concentration ratio= (total volume share of five largest share firms/total volume in the market)*100 5 firm concentration ratio= ($18800388)/($19045008)*100=98.72%. Therefore it shows high concentrations. Total deposits from 2018-2020=$56637414 5 firm concentration ratio= (total volume share of five largest share firms/total volume in the market)*100 5 firm concentration ratio= ($56637414)/($56637414)*100=100%. Therefore it shows full or high concentrations. 2018 Total industry assets = STANBIC + BARCLAYS = 6,205,018 + 8,994,562 = 15,199,580Concentration of STANBIC = 6,205,018 / 15,199,580 = 0.408236 = 0.41 = 41%Concentration of BARCLAYS = 8,994,562 / 15,199,580 = 0.591764 = 0.59 = 59% 2019Total industry assets = STANBIC + ASBA = 9,295,682 + 11,772,546 = 21,068,228Concentration of STANBIC = 9,295,682 / 21,068,228 = 0.441218 = 0.44 = 44%Concentration of ASBA = 11,772,546 / 21,068,228 = 0.558782 = 0.56 = 56% 2020Total industry assets =…arrow_forward
- please answer b, d & earrow_forwardLVMH Moet Hennessy Louis Vuitton SA has 473.06 million ordinary shares outstanding, and the market price for a share of equity at the end of 2015 was €46.79. (Round your answer to 2 decimal places (e.g., 32.16).) Requirement 4: If the company’s growth rate is 9 per cent, what is the PEG ratio for 2016? PEG ratio for 2016arrow_forwardanswers to questions b, d & e pleasearrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning

Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning