Calculate Hawaiian Airlines' share values using each of the five valuation multiples below: (Round the median to two decimal places. Round the share price to the nearest cent. Round the EV and market cap to the nearest integer.) EV/EBITDA Hawaiian Airlines Median Implied EV Implied market cap. $ Implied share price $ $ EV/Sales 0.60 S S S 3.4 $ S s EV/EBIT 4.8 s $ P/E 6.1 P/Book 1.4

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Q15

Consider the following data,, for the airline industry for April 2019 (EV = enterprise value, Book = equity book value). Suppose Hawaiian Airlines (HA) has 50 million shares outstanding. Estimate Hawaiian Airlines' share value using each of the
five valuation multiples, based on the median valuation multiple of the other seven airlines shown (excluding Hawaiian Airlines).
Calculate Hawaiian Airlines' share values using each of the five valuation multiples below: (Round the median to two decimal places. Round the share price to the nearest cent. Round the EV and market cap to the nearest integer.)
Hawaiian Airlines
Median
Implied EV
Implied market cap.
Implied share price
Data table
$
$
$
EV/Sales
0.60
Company Name
Delta Air Lines (DAL)
American Airlines (AAL)
United Continental (UAL)
Southwest Airlines (LUV)
Alaska Air (ALK)
JetBlue Airways (JBLU)
SkyWest (SKYW)
Hawaiian (HA)
$
$
$
EV/EBITDA
3.4
7,236
5,008
3,000
1,366
$
$
$
(Click on the following icon in order to copy its contents into a spreadsheet.)
Market
Capitalization
39,057
Enterprise
Value (EV)
15,295
22,648
29,431
47,060
33,745
32,143
29,119
8,103
5,791
EV/EBIT
5,471
1,575
4.8
$
$
EV/Sales
1.1x
0.8x
0.8x
1.3x
1.0x
0.8x
1.7x
0.6x
P/E
6.1
$
$
EV/EBITDA
6.0x
6.3x
5.8x
6.5x
7.7x
7.3x
6.7x
3.4x
P/Book
1.4
EV/EBIT
8.6x
10.5×
9.7x
8.9x
12.3x
19.2x
11.3x
4.8x
P/E
10.2x
11.2x
11.0x
12.4x
16.6x
27.7x
11.0x
6.1x
P/Book
2.9x
1.3x
2.3x
3.0x
1.9x
1.1x
1.5x
1.4x
-
X
Transcribed Image Text:Consider the following data,, for the airline industry for April 2019 (EV = enterprise value, Book = equity book value). Suppose Hawaiian Airlines (HA) has 50 million shares outstanding. Estimate Hawaiian Airlines' share value using each of the five valuation multiples, based on the median valuation multiple of the other seven airlines shown (excluding Hawaiian Airlines). Calculate Hawaiian Airlines' share values using each of the five valuation multiples below: (Round the median to two decimal places. Round the share price to the nearest cent. Round the EV and market cap to the nearest integer.) Hawaiian Airlines Median Implied EV Implied market cap. Implied share price Data table $ $ $ EV/Sales 0.60 Company Name Delta Air Lines (DAL) American Airlines (AAL) United Continental (UAL) Southwest Airlines (LUV) Alaska Air (ALK) JetBlue Airways (JBLU) SkyWest (SKYW) Hawaiian (HA) $ $ $ EV/EBITDA 3.4 7,236 5,008 3,000 1,366 $ $ $ (Click on the following icon in order to copy its contents into a spreadsheet.) Market Capitalization 39,057 Enterprise Value (EV) 15,295 22,648 29,431 47,060 33,745 32,143 29,119 8,103 5,791 EV/EBIT 5,471 1,575 4.8 $ $ EV/Sales 1.1x 0.8x 0.8x 1.3x 1.0x 0.8x 1.7x 0.6x P/E 6.1 $ $ EV/EBITDA 6.0x 6.3x 5.8x 6.5x 7.7x 7.3x 6.7x 3.4x P/Book 1.4 EV/EBIT 8.6x 10.5× 9.7x 8.9x 12.3x 19.2x 11.3x 4.8x P/E 10.2x 11.2x 11.0x 12.4x 16.6x 27.7x 11.0x 6.1x P/Book 2.9x 1.3x 2.3x 3.0x 1.9x 1.1x 1.5x 1.4x - X
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education