COMM305 - Week 2 Exercises

xlsx

School

Concordia University *

*We aren’t endorsed by this school

Course

305

Subject

Accounting

Date

Apr 3, 2024

Type

xlsx

Pages

17

Uploaded by raimac0504

Report
a) How much overhead was applied during the year? 910000 Cost Driver: Direct Labor Cost POHR = Estimated Overhead / Expected Use of Cost Driver 2 $ / DLC Estimated Overhead 1000000 $ Expected Use of Cost Driver 500000 DLC Applied Manufacturing Overhead = POHR x Actual Use of Cost Driver 910000 $ POHR 2 $ / DLC Actual Use of Cost Driver 455000 DLC b) Was overhead over or under applied? Under 40000 Actual Manufacturing Overhead Cost 950000 Manufacturing Overhead (Applied) 910000 Estimated Manufacturing Overhead 100000 Direct Materials Direct Labor Manufacturing Overhead (Applied) 910000 c) Prepare the journal entry to adjust manufacturing overhead using the COGS method. Debit Credit COGS 40000 MOH 40000 Debit Credit Work in Process 4000 Finished Goods 12000 Cost of Goods Sold 24000
Manufacturing Overhead 40000
13000*35 Work in Process 100000 Finished Goods 300000 Cost of Goods Sold 600000 1000000
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Information Direct materials 13500 Job 17 Direct materials 150000 Job 18 Direct materials 45000 Job 19 Direct materials 35000 Job 20 Direct labor 18000 Job 17 Direct labor 130000 Job 18 Direct labor 45000 Job 19 Direct labor 25000 Job 20 Applied overhead 27000 Job 17 Direct materials inventory 45000 Job 17 Finished goods inventory 58500 Job 17 Factory rent 135000 Factory supplies 55500 Indirect labor 85750 Applied overhead 27000 Job 18 Direct labor 18000 Predetermined overhead rate 1.5 Cost driver for 2022 200000 take from one year Applied MOH for 2022 300000 1.5 x 200000
Job 18 Job 19 Beginning work in process 58500 Direct material 150000 45000 Direct labor 130000 45000 Applied MOH 195000 67500 Total cost 533500 157500 Actual MOH 276250 Factory rent, factory supplies, indire Applied MOH 300000 Over-applied 23750 Sales Beginning finished goods 85000 Cost of goods manufactured 691000 Cost of jobs completed this year Cost of goods available for sale 776000 Less: End finished goods 157500 Jobs completed but not sold Unadjusted Cost of goods sold 618500 Unadjusted Overapplied MOH 23750 Overapplied, so minus Adjusted cost of goods sold 594750 Markup 240075 Cost 533500 Selling price 773575
Beginning DM + purchases - End DM = DM Used Beginning DM + purchases - DM Used = End DM 190000 End work in process inventory 97500 Job 20 is unfinished
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Markup 45% Beginning work in process cost 58500 Job 18 Beginning direct material inventory 45000 Beginning finished goods 85000 Job 17 Direct material purhcases 375000 POHR x cost driver
Job 20 35000 25000 37500 1.5 x cost driver (direct labor) 97500 788500 ect labor Job 18 and 19 Job 19
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Job 1768B Job 1819C Total Direct materials 225000 420200 645200 Direct labor 114900 390600 505500 Overhead 57450 195300 252750 Labor cost 397350 1006100 1403450 Balance Allocation Work in progress balance 1403450 28450 Finished goods inventory 561380 11380 Cost of goods sold 3648970 73970 5613800 113800 Manufacturing overhead 113800 under applied Income statement For the Year Ended 2022 Sales 6206300 Less: Adjusted cost of goods sold 3722940 Gross profit / (Loss) 2483360 Less: Operating expenses 1852900 Net income before taxes 630460 Taxes 252184 Net income / (Loss) 378276
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
a) Manufacturing overhead 250000 b) 36900 Direct labor hours 20000 Predetermined overhead rate 12.5 Direct materials 4500 Direct labour 4800 Applied manufacturing overhead 3000 Total cost 12300
a.) a. b. c. d. Raw materials Work in process DM, DL, MOH Finished goods e. Cost driver Direct labor cost f. Estimated MOH 70000 Direct labor costs 140000 Predetermined overhead rate 0.5 g. Direct labor WIP h. Indirect labor MOH Administrative salaries Expense (period costs) Sales salaries Expense (period costs) i. Sales commissions Expense (period costs) j. k.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Debit Credit Raw materials inventory 180000 Accounts payable 180000 Supplies 5000 not indirect factory cost because not used yet Accounts payable 5000 WIP inventory 170000 Raw materials inventory 170000 MOH 4500 Supplies 4500 WIP inventory 150000 MOH 40000 Admin salaries expense 190000 Sales salaries expense 30000 Sales commisions expense 90000 Wages and salaries payable 500000 Advertising expense 5000 Accounts payable 5000 Rent expense 4800 MOH 7200 Accounts payable 12000 MOH 17500 Depreciation expense 7500 Accumulated depreciation 25000 use this for depreciation MOH 13500 Insurance expense (expired) 1500 Prepaid insurance 15000 use this for insurance WIP inventory 75000 MOH 75000 Finished goods inventory 375000 WIP inventory 375000 Accounts receivable 800000 Sales revenue 800000 Cost of goods sold 350000 Finished goods inventory 350000
b.) d.) Intercity Roofing Income Statement Actual MOH 82700 For the year ended Dec 31 Applied MOH 75000 Difference -7700 Sales revenue 800000 Cost of goods sold 357700 Under-applied Gross profit 442300 Selling/admin expenses Admin salaries expense 190000 c.) Sales salaries expense 30000 Sales commisions expense 90000 Cost of good sold 7700 Advertising expense 5000 MOH 7700 Rent expense 4800 Depreciation expense 7500 Insurance expense 1500 Total selling/admin expense 328800 Operating income 113500 Income tax expense 22700 Net income 90800