Subsidiary
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of the preferred stockholders claim on SS’s assets on December 31,20X6.
Answer to Problem 9.21P
Preferred stockholders claim on net assets of SS is $222,000.
Explanation of Solution
| $ | |
| Liquidation value of preferred stock 2,000 x $101 | 202,000 |
| Dividends in arrears ($200,000 x .10 | 20,000 |
| Total preferred stockholders claim, December 31, 20X6 | 222,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
The computation of December 31 20X6 book value of SS common stock by P.
Answer to Problem 9.21P
Book value of common shares acquired by P is $1,759,800.
Explanation of Solution
| $ | |
| Total | 3,155,000 |
| Claim of preferred stockholders | (222,000) |
| Book value of common stock | 2,933,000 |
| Portion acquired by P $2,933,000 x .60 | 1.759,800 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount
Answer to Problem 9.21P
Goodwill associated with acquisition $67,000
Explanation of Solution
| $ | |
| Purchase consideration paid by P | 1,800,000 |
| Fair value of non-controlling interest held by SS | 1,200,000 |
| Total value | 3,000,000 |
| Less: book value of common stock | (2,933,000) |
| Goodwill | 67,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount income assigned to non-controlling interest in 20X7 consolidated income statement.
Answer to Problem 9.21P
Non-controlling interest for 20X7 109,600.
Explanation of Solution
| $ | |
| SS’s net income | 280,000 |
| Less: goodwill impairment | (26,000) |
| Less:20X7 preferred dividends ($200,000 x .10) | (20,000) |
| Income attributed to common stockholder | 234,000 |
| Non-controlling interest ($234,000 x .40) | 93,600 |
| Preferred dividends non-controlling interest ($20,000 x .80 | 16,000 |
| Total income to non-controlling shareholders | 109,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of income from subsidiary recorded by P during 20X7 using fully adjusted equity method.
Answer to Problem 9.21P
P’s income from investment in subsidiary $156,000.
Explanation of Solution
| $ | |
| SS’s net income | 280,000 |
| Less: preferred dividends (200,000 x .10) | (20,000) |
| Income attributed to common stockholders | 260,000 |
| P’s share | X .60 |
| P’s share income to common shareholders | 156,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of non-controlling interest in December 31, 20X7.
Answer to Problem 9.21P
Non-controlling interest common stock $1,289,600 and Non-controlling interest preferred stock $161,600.
Explanation of Solution
| Non-controlling interest common stock | $ |
| SS’s stockholder’s equity January 1 20X7 | 3,155,000 |
| Net income 20X7 | 280,000 |
| Less preferred dividends | (40,000) |
| Common dividends | (10,000) |
| SS’s stockholder’s equity December 31, 20X7 | 3,385,000 |
| Claim on preferred stockholders | (202,000) |
| Book value of common stock SS | 3,183,000 |
| Goodwill at December 31, 20X7 ($67,000 - $26,000) | 41,000 |
| NCI common stock $3,224,000 x .40 | 1,289,600 |
| Non-controlling interest preferred stock | $ |
| SS’s preferred stock January 1 20X7 | 222,000 |
| Less dividends | (20,000) |
| SS’s preferred stockholder’s equity | 202,000 |
| Non-controlling interest $202,000 x .80 | 161,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Consolidation entries for worksheet of 20X7.
Answer to Problem 9.21P
| Debit | credit | |
| 1. Eliminate income from subsidiary | ||
| Income from subsidiary | 156,000 | |
| Dividends declared − common | 6,000 | |
| Investment in SS common stock | 150,000 | |
| 2. Eliminate dividends income | ||
| Dividends income preferred | 8,000 | |
| Dividends declared preferred stock | 8,000 | |
| 3. Assign income to non-controlling interest | ||
| Income to non-controlling interest | 109,600 | |
| Dividends declared − common stock | 4,000 | |
| Dividends declared preferred stock | 32,000 | |
| Non-controlling interest | 73,600 | |
| 4. Eliminate beginning investment | ||
| Common stock SS | 500,000 | |
| Additional paid-in capital | 800,000 | |
| Preferred stock premium | 3,000 | |
| 1,630,000 | ||
| Goodwill | 67,000 | |
| Investment in SS common stock | 1,800,000 | |
| Non-controlling interest | 1,200,000 | |
| 5. Recognize impairment loss | ||
| Goodwill impairment loss | 26,000 | |
| Goodwill | 26,000 | |
| 6. Eliminate subsidiary preferred stock | ||
| Preferred stock SS | 200,000 | |
| Preferred stock premium | 2,000 | |
| Retained earnings January 1 | 20,000 | |
| Investment in SS preferred stock | 42,000 | |
| Additional paid in capital retirement of preferred stock | 2,400 | |
| Non-controlling interest | 117,600 |
Explanation of Solution
- Income from subsidiary eliminated by debiting income from subsidiary and credit dividends and investment in common stock.
- Dividends income and payable eliminated by setoff entry.
- Income to non-controlling interest, common stock dividends $10,000 x. 40 = 4,000 and preferred dividends of $40,000 x .80 = 32,000 is credited and eliminated.
- Beginning investment eliminated.
- Impairment loss on goodwill recognized by crediting to goodwill account.
- Subsidiary preferred stock eliminated as follows:
Premium on preferred stock $3,000 = $5,000 − 2,000
Retained earnings 1,650,000 − 20,000 = $1,630,000
Premium on preferred stock $2,000 = $5,000 - $3,000
Retained earnings $200,000 x .10 = 20,000
Retirement of preferred stock $2,400 = ($222,000 x.20) - $42,000
Non-controlling interest $222,000 x .80 = 177,600
Want to see more full solutions like this?
Chapter 9 Solutions
ADV.FIN.ACCT. CONNECT+PROCTORIO PLUS
- Journal Entries Rocky Mountain Tours Co. is a travel agency. The nine transactions recorded by Rocky Mountain Tours during June 20Y2, its first month of operations, are indicated in the following T accounts: Cash (1) 40,000 (2) 4,000 (7) 13,100 (3) 5,000 (4) 6,175 (6) 6,000 (9) 1,500 Equipment (3) 15,000 Dividends (9) 1,500 Accounts Receivable Accounts Payable Service Revenue (5) 20,500 (7) 13,100 (6) 6,000 (3) 10,000 (5) 20,500 Supplies (2) 4,000 (8) 2,200 Common Stock (1) 40,000 Operating Expenses (4) 6,175 (8) 2,200 Prepare the nine journal entries from which the postings were made. Journal entry explanations may be omitted. If an amount box does not require an entry, leave it blank.arrow_forwardInnovative Consulting Co. has the following accounts in its ledger: Cash, Accounts Receivable, Supplies, Office Equipment, Accounts Payable, Common Stock, Retained Earnings, Dividends, Fees Earned, Rent Expense, Advertising Expense, Utilities Expense, Miscellaneous Expense. Journalize the following selected transactions for October 2012 in a two-column journal. Journal entry explanations may be omitted. If an amount box does not require an entry, leave it blank. Oct. 1. Paid rent for the month, $2,500. 4. Paid advertising expense, $1,000. 5. Paid cash for supplies, $1,800. 6. Purchased office equipment on account, $11,500. 12. Received cash from customers on account, $7,500. 20. Paid creditor on account, $2,700. 27. Paid cash for miscellaneous expenses, $700. 30. Paid telephone bill for the month, $475. 31. Fees earned and billed to customers for the month, $42,400. 31. Paid electricity bill for the month, $900. 31. Paid dividends, $1,500.arrow_forwardCash Accounts Receivable Supplies Prepaid Insurance Equipment Notes Payable Accounts Payable Debit Balances Credit Balances 20,350 37,000 1,100 200 171,175 36,000 26,000 Common Stock 50,000 Retained Earnings 94,150 Dividends 15,000 Fees Earned 429,850 Wages Expense 270,000 Rent Expense 63,000 Advertising Expense 25,200 Miscellaneous Expense 5,100 608,125 636,000arrow_forward
- On October 1, 20Y6, Jay Crowley established Affordable Realty, which completed the following transactions during the month: Oct. 1 Jay Crowley transferred cash from a personal bank account to an account to be used for the business in exchange for common stock, $40,000. 2 Paid rent on office and equipment for the month, $4,800. 3 Purchased supplies on account, $2,150. 4 Paid creditor on account, $1,100. 10 5 Earned sales commissions, receiving cash, $18,750. 6 Paid automobile expenses (including rental charge) for month, $1,580, and miscellaneous expenses, $800. 7 Paid office salaries, $3,500. 8 Determined that the cost of supplies used was $1,300. 9 Paid dividends, $1,500.arrow_forwardReese, a calendar-year taxpayer, uses the cash method of accounting for her sole proprietorship. In late December, she received a $20,000 bill from her accountant for consulting services related to her small business. Reese can pay the $20,000 bill anytime before January 30 of next year without penalty. Assume Reese’s marginal tax rate is 32 percent this year and will be 37 percent next year, and that she can earn an after-tax rate of return of 12 percent on her investments. a. What is the after-tax cost if she pays the $20,000 bill in December? b. What is the after-tax cost if she pays the $20,000 bill in January 30? Use Exhibit 3.1. (Round your answer to the nearest whole dollar amount.) Exhibit 3.1 below 4% 5% 6% 7% 8% 9% 10% 11% 12% Year 1 .962 .952 .943 .935 .926 .917 .909 .901 .893 Year 2 .925 .907 .890 .873 .857 .842 .826 .812 .797 Year 3 .889 .864 .840 .816 .794 .772 .751 .731 .712 Year 4 .855 .823 .792 .763 .735 .708 .683 .659 .636 Year 5…arrow_forwardManny, a calendar-year taxpayer, uses the cash method of accounting for his sole proprietorship. In late December he performed $20,000 of legal services for a client. Manny typically requires his clients to pay his bills immediately upon receipt. Assume Manny’s marginal tax rate is 37 percent this year and next year, and that he can earn an after-tax rate of return of 12 percent on his investments. a. What is the after-tax income if Manny sends his client the bill in December? b. What is the after-tax income if Manny sends his client the bill in January? Use Exhibit 3.1. (Round your answer to the nearest whole dollar amount.) Exhibit 3.1 below 4% 5% 6% 7% 8% 9% 10% 11% 12% Year 1 .962 .952 .943 .935 .926 .917 .909 .901 .893 Year 2 .925 .907 .890 .873 .857 .842 .826 .812 .797 Year 3 .889 .864 .840 .816 .794 .772 .751 .731 .712 Year 4 .855 .823 .792 .763 .735 .708 .683 .659 .636 Year 5 .822 .784 .747 .713 .681 .650 .621 .593 .567 Year 6 .790 .746…arrow_forward
- Rocky Mountain Tours Co. is a travel agency. The nine transactions recorded by Rocky Mountain Tours during June 20Y2, its first month of operations, are indicated in the following T accounts: Cash (1) 40,000 (2) 4,000 (7) 13,100 (3) 5,000 (4) 6,175 (6) 6,000 (9) 1,500 Equipment (3) 15,000 Dividends (9) 1,500 Accounts Receivable Accounts Payable Service Revenue (5) 20,500 (7) 13,100 (6) 6,000 (3) 10,000 (5) 20,500 Supplies (2) 4,000 (8) 2,200 Common Stock (1) 40,000 Operating Expenses (4) 6,175 (8) 2,200 a. Prepare an unadjusted trial balance. List all the accounts in the order of Assets, Liabilities, Stockholders' equity, Revenues, and Expenses. Place the amounts in the proper columns. If an entry is not required in an amount box, leave it blank.arrow_forwardTransactions and T Accounts The following selected transactions were completed during July of the current year: 1. Billed customers for fees earned, $112,700. 2. Purchased supplies on account, $4,500. 3. Received cash from customers on account, $88,220. 4. Paid creditors on account, $3,100. a. Journalize these transactions in a two-column journal, using the appropriate number to identify the transactions. Journal entry explanations may be omitted. If an amount box does not require an entry, leave it blank. (1) Accounts Receivable Fees Earned (2) Supplies Accounts Payable (3) Cash Accounts Receivable (4) Accounts Payable Casharrow_forwardIsabel, a calendar-year taxpayer, uses the cash method of accounting for her sole proprietorship. In late December she received a $20,000 bill from her accountant for consulting services related to her small business. Isabel can pay the $20,000 bill anytime before January 30 of next year without penalty. Assume her marginal tax rate is 37 percent this year and next year, and that she can earn an after-tax rate of return of 12 percent on her investments. a. What is the after-tax cost if Isabel pays the $20,000 bill in December? b. What is the after-tax cost if Isabel pays the $20,000 bill in January? Use Exhibit 3.1. (Round your answer to the nearest whole dollar amount.) c. Based on requirements a and b, should Isabel pay the $20,000 bill in December or January? multiple choice December Januaryarrow_forward
- Answer correctly plz otherwise unhearrow_forwardFinancial accountingarrow_forwardWhen privately-held Toys "R" Us filed for bankruptcy in fall 2017, it disclosed that it had $5 billion in debt and was spending about $400 million per year for interest on that debt. Toys "R" Us net debt was $109.0 million in 2005, just before being taken over by private equity buyers in 2005. In that takeover, the company incurred $5.3 billion in debt. Sales revenue in the twelve months before the buyout in 2005 were $11.2 billion. Sales in the twelve months ending October 2017 were $11.1 billion. During the bankruptcy and store closing announcement in March 2018, the Toys "R" Us CEO stated that the company had fallen behind on the general upkeep and condition of its stores, which contributed to the decline in sales. It has also faced intense competition from other retailers, such as Amazon.com and Walmart. Toys "R" Us had had plans during 2017 to invest in technology, upgrade its stores to have toy testing areas, and create other features that would draw customers into the stores,…arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education