
a.
Record the given events in the
a.

Explanation of Solution
Accounting equation is an accounting tool expressed in the form of equation, by creating a relationship between the resources or assets of a company, and claims on the resources by the creditors and the owners. Accounting equation is expressed as shown below.
Record the given events in accounting equation.
Table (1)
Working notes:
Determine the sales tax payable on the service rendered in 2018.
Determine the sales tax due for the year 2018.
Calculate the amount of accrued interest expense at December 31, 2018.
Determine the sales tax payable on the service rendered in 2019.
Determine the sales tax due for the year 2019.
Calculate the amount of accrued interest expense at April 1, 2019.
b.
Prepare an income statement, a statement of changes in
b.

Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
Statement of changes in the stockholders’ equity: This statement reflects whether the components of stockholders’ equity have increased or decreased during the period.
Statement of cash flows: Statement of cash flow is a financial statement that shows the cash and cash equivalents of a company for a particular period of time. It shows the net changes in cash, by reporting the sources and uses of cash as a result of operating, investing, and financing activities of a company.
Prepare the income statement for Company WE for the year ended December 31, 2018.
Company WE | ||
Statement of income | ||
For the year ended December 31, 2018 | ||
Particulars | Amount $ | Amount $ |
Service Revenue | 130,000 | |
Expenses: | ||
Operating Expenses | 62,000 | |
Total operating expense | (62,000) | |
Operating income | 68,000 | |
Interest expense | (2,250) | |
Net income | 65,750 |
Table (2)
Prepare the statement of changes in stockholders’ equity of Company WE for the year ended December 31, 2018.
Company WE | ||
Statement of changes in stockholders' equity | ||
For the year ended December 31, 2018 | ||
Particulars | Amount $ | Amount $ |
Common Stock | 0 | |
Beginning retained earnings | 0 | |
Add/Less: Net Income (Loss) | 65,750 | |
Ending Retained Earnings | 65,750 | |
Total stockholder's equity | 65,750 |
Table (3)
Prepare the balance sheet of Company WE as on December 31, 2018.
Company WE | ||
Balance sheet | ||
As on December 31, 2018 | ||
Assets | Amount $ | Amount $ |
Cash | 119,200 | |
Total Assets | 119,200 | |
Liabilities and stockholders' equity | ||
Liabilities | ||
Sales tax Payable | 1,200 | |
Interest Payable | 2,250 | |
Notes Payable | 50,000 | |
Total Liabilities | 53,450 | |
Stockholders’ Equity | ||
Retained Earnings | 66,750 | |
Total Stockholders’ Equity | 65,750 | |
Total liabilities and stockholders' equity | 119,200 |
Table (4)
Prepare the statement of cash flows of Company WE for the year ended December 31, 2018.
Company WE | ||
Statement of cash flows | ||
For the year ended December 31, 2018 | ||
Particulars | Amount $ | Amount $ |
Cash flow from operating activities: | ||
Inflow from Customers | 130,000 | |
Inflow from Sales Tax | 7,800 | |
Outflow for Expenses | (62,000) | |
Outflow for Sales Tax | (6,600) | |
Net Cash Flow from Operating Activities | 69,200 | |
Cash Flows From Investing Activities: | ||
Net Cash Flow From Investing Activities | 0 | |
Cash Flows From Financing Activities: | ||
Inflow from loan | 50,000 | |
Net Cash Flow From Financing Activities | 50,000 | |
Net Change in Cash | 119,200 | |
Add: Beginning Cash Balance | 0 | |
Ending Cash Balance | 119,200 |
Table (5)
Prepare the income statement for Company WE for the year ended December 31, 2019.
Company WE | ||
Statement of income | ||
For the year ended December 31, 2019 | ||
Particulars | Amount $ | Amount $ |
Service Revenue | 201,000 | |
Expenses: | ||
Operating Expenses | 102,500 | |
Total operating expense | (102,500) | |
Operating income | 98,500 | |
Interest expense | (750) | |
Net income | 97,750 |
Table (6)
Prepare the statement of changes in stockholders’ equity of Company WE for the year ended December 31, 2019.
Company WE | ||
Statement of changes in stockholders' equity | ||
For the year ended December 31, 2019 | ||
Particulars | Amount $ | Amount $ |
Common Stock | 0 | |
Beginning retained earnings | 65,750 | |
Add/Less: Net Income (Loss) | 97,750 | |
Ending Retained Earnings | 163,500 | |
Total stockholder's equity | 163,500 |
Table (7)
Prepare the balance sheet of Company WE as on December 31, 2019.
Company WE | ||
Balance sheet | ||
As on December 31, 2019 | ||
Assets | Amount $ | Amount $ |
Cash | 164,460 | |
Total Assets | 164,460 | |
Liabilities and stockholders' equity | ||
Liabilities | ||
Sales tax Payable | 960 | |
Total Liabilities | 960 | |
Stockholders’ Equity | ||
Retained Earnings | 163,500 | |
Total Stockholders’ Equity | 163,500 | |
Total liabilities and stockholders' equity | 164,460 |
Table (8)
Prepare the statement of cash flows of Company WE for the year ended December 31, 2019.
Company WE | ||
Statement of cash flows | ||
For the year ended December 31, 2019 | ||
Particulars | Amount $ | Amount $ |
Cash flow from operating activities: | ||
Cash reeipts from Customers | $201,000 | |
Inflow from Sales Tax | 12,060 | |
Cash paid for Expenses | (102,500) | |
Cash paid for Sales Tax expense | (12,300) | |
Cash paid for Interest exepnse | (3,000) | |
Net Cash Flow from Operating Activities | 95,260 | |
Cash Flows From Investing Activities: | ||
Net Cash Flow From Investing Activities | 0 | |
Cash Flows From Financing Activities: | ||
Repayment of loan | (50,000) | |
Net Cash Flow From Financing Activities | (50,000) | |
Net Change in Cash | 45,260 | |
Add: Beginning Cash Balance | 119,200 | |
Ending Cash Balance | 164,460 |
Table (9)
Want to see more full solutions like this?
Chapter 7 Solutions
SURVEY OF ACCOUNTING(LL)>CUSTOM PKG.<
- A trial balance will balance even if A. a journal entry to record the purchase of equipment for cash of $52100 is not posted. B. a $13100 cash dividend is debited to dividends for $13100 and credited to cash for $1310. C. a $510 collection on accounts receivable is credited to accounts receivable for $510 without a corresponding debit. D. a purchase of supplies for $595 on account is debited to supplies for $595 and credited to accounts payable for $559.arrow_forwardEquipment costing $15200 is purchased by paying $3800 cash and signing a note payable for the remainder. The journal entry to record this transaction should include a credit to Notes Payable. credit to Notes Receivable. credit to Equipment. debit to Cash.arrow_forwardAt December 1, 2025, a company's Accounts Receivable balance was $20160. During December, the company had credit sales of $54000 and collected accounts receivable of $43200. At December 31, 2025, the Accounts Receivable balance is A. $30960 debit. B. $30960 credit. C. $74160 debit. D. $20160 debit.arrow_forward
- Whispering Winds Corp.'s trial balance at the end of its first month of operations reported the following accounts and amounts with normal balances: Cash $14720 Prepaid insurance 460 Accounts receivable 2300 Accounts payable 1840 Notes payable 2760 Common stock 4600 Dividends 460 Revenues 20240 Expenses 11500 Total credits on Whispering Winds Corp's trial balance are A. $28980. B. $30360. C. $29900. D. $29440arrow_forwardSwifty Corporation's trial balance reported the following normal balances at the end of its first year: Cash $14440 Prepaid insurance 530 Accounts receivable 2660 Accounts payable 2130 Notes payable 3190 Common stock 4100 Dividends 530 Revenues 22040 Expenses 13300 What amount did Swifty Corporation's trial balance show as total credits? A. $31460 B. $32520 C. $30930 D. $31990arrow_forwardMonty Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for Monty as at May 31, 2020, are as The following is additional information about transactions during the year ended May 31, 2020 for Monty Inc., which follows IFRS. Plant assets costing $69,000 were purchased by paying $47,000 in cash and issuing 5,000 common shares. In order to supplement its cash, Monty issued 4,000 additional common shares. Cash dividends of $35,000 were declered and paid at the end of the fiscal year. create direct method cash flow statement, show your workarrow_forward
- Following is additional information about transactiona during the year ended May 31, 2020 for Monty Inc., which follows IFRS. Plant assets costing $69,000 were purchased by paying $47,000 in cash and issuing 5,000 common shares. In order to supplement iRs cash, Monty Issued 4,000 additional common shares. Cash dividends of $35,000 were declared and paid at the end of the fiscal year. PRepare a direct Method Cash FLow using the format.arrow_forwardmake a trail balancearrow_forwardOn July 31, 2025, the general ledger of Cullumber Legal Services Inc. showed the following balances: Cash $4,960, Accounts Receivable $1,860, Supplies $620, Equipment $6,200, Accounts Payable $5,080, Common Stock $4,340, and Retained Earnings $4,220. During August, the following transactions occurred. Aug. 3 5 Collected $1,490 of accounts receivable due from customers. Received $1,610 cash for issuing common stock to new investors. 6 Paid $3,350 cash on accounts payable. 7 Performed legal services of $8,060, of which $3,720 was collected in cash and the remainder was due on account. 2 2 2 2 2 12 Purchased additional equipment for $1,490, paying $500 in cash and the balance on account. 14 Paid salaries $4,340, rent $1,120, and advertising expenses $340 for the month of August. 18 20 24 26 27 Collected the balance for the services performed on August 7. Paid cash dividend of $620 to stockholders. Billed a client $1,240 for legal services performed. Received $2,480 from Laurentian Bank;…arrow_forward
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCorporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning


