Gitman: Principl Manageri Finance_15 (15th Edition) (What's New in Finance)
15th Edition
ISBN: 9780134476315
Author: Chad J. Zutter, Scott B. Smart
Publisher: PEARSON
expand_more
expand_more
format_list_bulleted
Videos
Textbook Question
Chapter 4, Problem 4.20P
Learning Goal 5
P4-20 Integrative: Pro forma statements Red Queen Restaurants wishes to prepare financial plans. Use the financial statements and the other information provided below to prepare the financial plans. The following financial data are also available:
- 1. The firm has estimated that its sales for 2020 will be $900,000.
- 2. The firm expects to pay $35,000 in cash dividends in 2020.
- 3. The firm wishes to maintain a minimum cash balance of $30,000.
- 4. Accounts receivable represent approximately 18% of annual sales.
- 5. The firm's ending inventory will change directly with changes in sales in 2020.
- 6. A new machine costing $42,000 will be purchased in 2020. Total
depreciation for 2020 will be $17,000. - 7. Accounts payable will change directly in response to changes in sales in 2020.
- 8. Taxes payable will equal one-fourth of the tax liability on the pro forma income statement.
- 9. Marketable securities, other current liabilities, long-term debt, and common stock will remain unchanged.
- a. Prepare a pro forma income statement for the year ended December 31, 2020, using the percent-of-sales method.
- b. Prepare a pro forma
balance sheet dated December 31, 2020, using the judgmental approach. - c. Analyze these statements, and discuss the resulting external financing required.
Red Queen Restaurants Income Statement for the Year Ended December 31 2019
| Sales revenue | $800,000 |
| Less: Cost of goods sold | 600,000 |
| Gross profits | $200,000 |
| Less: Operating expenses | 100,000 |
| Net profits before taxes | $100,000 |
| Less: Taxes (rate = 40%) | 40,000 |
| Net profits after taxes | $60,000 |
| Less: Cash dividends | 20,000 |
| To |
$40.000 |
Expert Solution & Answer
Trending nowThis is a popular solution!
Students have asked these similar questions
3. Losses for an insurance company next year are estimated to be 100 million with standard deviation
250 million. Using lognormal and two-parameter Pareto distributions to obtain the VaR at the
95%, 97.5%, 99% security levels. Comment on your findings.
A company sold 4 million shares in its IPO, at a priceof $18.50 per share. Management negotiated a fee(the underwriting spread) of 7% on this transaction.What was the dollar cost of this fee?
Consider the following three bonds (see Table 1), which all have a par value of $100 and
pay coupons semiannually if the coupon rate is not zero. What is the 6.5-year spot rate on a
BEY basis?
Bond
Coupon Rate
Price
Maturity(yrs)
A
106
3
6
75
B
0
6
115
C
4
6.5
Chapter 4 Solutions
Gitman: Principl Manageri Finance_15 (15th Edition) (What's New in Finance)
Ch. 4.1 - Prob. 4.1RQCh. 4.1 - Prob. 4.2RQCh. 4.2 - Briefly describe the first four modified...Ch. 4.2 - Describe the overall cash flow through the firm in...Ch. 4.2 - Prob. 4.5RQCh. 4.2 - 4-B Why is depreciation (as well as amortization...Ch. 4.2 - Prob. 4.7RQCh. 4.2 - Prob. 4.8RQCh. 4.2 - Prob. 4.9RQCh. 4.3 - Prob. 4.10RQ
Ch. 4.3 - Prob. 4.11RQCh. 4.3 - Prob. 4.12RQCh. 4.3 - What is the cause of uncertainty in the cash...Ch. 4.4 - Prob. 4.14RQCh. 4.5 - Prob. 4.15RQCh. 4.5 - Prob. 4.16RQCh. 4.6 - Prob. 4.17RQCh. 4.6 - What is the significance of the plug figure,...Ch. 4.7 - Prob. 4.19RQCh. 4.7 - Prob. 4.20RQCh. 4 - Opener-in-Review The chapter opener described a...Ch. 4 - Learning Goals 2, 3 ST4-1 Depreciation and cash...Ch. 4 - Prob. 4.2STPCh. 4 - Prob. 4.3STPCh. 4 - Prob. 4.1WUECh. 4 - Prob. 4.2WUECh. 4 - Learning Goal 3 E4-3 Determine the operating cash...Ch. 4 - Prob. 4.4WUECh. 4 - Learning Goal 5 E4-5 Rimier Corp. forecasts sales...Ch. 4 - Prob. 4.1PCh. 4 - Learning Goal 2 P4-2 Depreciation In early 2019,...Ch. 4 - Prob. 4.3PCh. 4 - Learning Goals 2, 3 P4-4 Depreciation and...Ch. 4 - Learning Goal 3 P4-5 Classifying inflows and...Ch. 4 - Prob. 4.6PCh. 4 - Learning Goal 4 P4-8 Cash receipts A firm has...Ch. 4 - Learning Goal 4 P4-9 Cash disbursements schedule...Ch. 4 - Learning Goal 4 P4-10 Cash budget: Basic Grenoble...Ch. 4 - Prob. 4.11PCh. 4 - Learning Goal 4 P4-12 Cash budget: Advanced The...Ch. 4 - Prob. 4.13PCh. 4 - Prob. 4.14PCh. 4 - Learning Goal 4 P4-15 Multiple cash budgets:...Ch. 4 - Learning Goal 5 P4-16 Pro forma income statement...Ch. 4 - Learning Goal 5 P4-17 Pro forma income statement:...Ch. 4 - Learning Goal 5 P4-18 Pro forma balance sheet:...Ch. 4 - Learning Goal 5 P4-19 Pro forma balance sheet...Ch. 4 - Learning Goal 5 P4-20 Integrative: Pro forma...Ch. 4 - Learning Goal 5 P4-21 Integrative: Pro forma...Ch. 4 - Prob. 4.22PCh. 4 - Prob. 1SE
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- Problem 6-8 Project Evaluation Dog Up! Franks is looking at a new sausage system with an installed cost of $445,000. This cost will be depreciated straight-line to zero over the project's five-year life, at the end of which the sausage system can be scrapped for $53,000. The sausage system will save the firm $139,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $25,000. If the tax rate is 23 percent and the discount rate is 11 percent, what is the NPV of this project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPVarrow_forwardAn investment has an expected return of X percent per year, is expected to make annual payments of $3,170 for 7 years, is worth $14,532, and the first payment is expected in 1 year What is X? Input instructions: Input your answer as the number that appears before the percentage sign. For example, enter 9.86 for 9.86% (do not enter .0986 or 9.86%). Round your answer to at least 2 decimal places. percentarrow_forwardYou just took out a loan for $29,449 that requires annual payments of $4,570 for 20 years. The interest rate on the loan is X percent per year and the first regular payment will be made in 1 year. What is X? Input instructions: Input your answer as the number that appears before the percentage sign. For example, enter 9.86 for 9.86% (do not enter .0986 or 9.86%). Round your answer to at least 2 decimal places. percentarrow_forward
- Could you please help explain the follow-up interviews in a data collecting method? How is to use the follow-up interviews in qualitative data collection methods? Could the qualitative data collection methods can be used in the thematic analysis?arrow_forwardWe often hear about the importance of financial statement analysis. Given the various statements prepared and all the information included therein, the question becomes which of the financial statements should get a closer review and why? Explain what the basic financial statements are and what is the purpose of each statement. Within the different statements, in your opinion what is/are the key areas of information to focus on and why? Be specific as to the importance of your selection.arrow_forwardDon't used hand raiting and don't used Ai solutionarrow_forward
- Revision Questions for This Week Suppose you see the following regression table: earnings Coef. Std. Err. married 7737.006 265.0139 _cons 9058.677 210.3906 1. What are the 95 confidence intervals for (i) the intercept, (ii). the slope, rounded to the second decimal place? 2. Are any of the coefficients statistically significant at the 5% level of significance? Explain. 3. Return to the t-statistic example from earlier (below). Do either of the 95% confidence intervals contain zero? Should they? log(wage) = .284.092 educ· (.104) (.007)arrow_forwardKenji’s Tax Scenario Kenji is a young professional with taxable income of $138,000 as an advertising account executive. What is Kenji’s total tax liability? (Note: Round your answer to the nearest cent, if necessary.) What is Kenji’s top marginal tax rate? What is Kenji's average tax rate?arrow_forward1. A project manager is using the payback method to make the final decision on which project to undertake. The company has a 9% required rate of return and expects a 5% rate of inflation for the following five years. i. ii. What is the non-discounted payback of a project that has cash flows as shown in the table? What is the rate of return? (use equation given in class) Cash Outflow Cash inflow Net Flow Year 10 $500,000 0 1 12. * 0 $75,000 & $50,000 $150,000 3 $200,000 $350,000 4 0 $150,000 5 0 $750,000arrow_forward
- Problem 4. Consider the following balance sheet for Watchover Savings Incorporated (in millions): Assets Liabilities and Equity Floating-rate mortgages (currently 12% per annum) Now deposits (currently 8% per $ 82 annum) $ 116 30-year fixed-rate loans (currently 9% per annum) 5-year time deposits (currently 8% per 101 annum) 29 Equity 38 $ 183 Total $ 183 Total a. What is Watchover's expected net interest income at year-end? b. What will be the net interest income at year-end if interest rates rise by 3 percent? c. Using the one-year cumulative repricing gap model, what is the change in the expected net interest income for a 3 percent increase in interest rates?arrow_forwardYou are given the following information for Frankenson Pizza Company: Sales = $72,000; Costs = $32,300; Addition to retained earnings = $6,500; Dividends paid = $2,220; Interest expense = $5,200; Tax rate = 23 percent. Calculate the depreciation expense. Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.arrow_forwardAssume coupons are paid annually. Here are the prices of three bonds with 10-year maturities. Assume face value is $100. Bond Coupon (%) Price (%) 2 4 8 81.62 98.39 133.42 a. What is the yield to maturity of each bond? b. What is the duration of each bond? Complete this question by entering your answers in the tabs below. Required A Required B What is the yield to maturity of each bond? Note: Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places. Bond Coupon (%) YTM 2 % 4 8 % % Required A Required R Required B What is the duration of each bond? Note: Do not round intermediate calculations. Round your answers to 2 decimal places. Bond Coupon (%) Duration 2 years 4 years 8 yearsarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningCentury 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Financial ratio analysis; Author: The Finance Storyteller;https://www.youtube.com/watch?v=MTq7HuvoGck;License: Standard Youtube License