![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_largeCoverImage.gif)
Creating a
• LO4–10
Cadux Candy Company’s income statement for the year ended December 31, 2018, reported interest expense of $2 million and income tax expense of $12 million. Current assets listed in its balance sheet include cash,
Debt to equity ratio | 1.0 |
2.0 | |
Acid-test ratio | 1.0 |
Times interest earned ratio | 17 times |
Return on assets | 10% |
Return on shareholders’ equity | 20% |
Profit margin on sales | 5% |
Gross profit margin (gross profit divided by net sales) | 40% |
Inventory turnover | 8 times |
Receivables turnover | 20 times |
Required:
Prepare a December 31, 2018, balance sheet for the Cadux Candy Company.
![Check Mark](/static/check-mark.png)
Ratio analysis
Ratio analysis is a tool to analyze the financial statements of a company which helps to express a mathematical relationship among the items of financial statements.
Balance sheet
This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
To prepare: The balance sheet of Company CC for the year ended December, 31 2018.
Explanation of Solution
Prepare the balance sheet of Company CC for the year ended December, 31 2018.
Corporation CC | ||
Balance Sheet | ||
For the year ended December 31, 2018 | ||
Assets | Amount ($ in millions) |
Amount ($ in millions) |
Current assets: | ||
Cash (3) | 10 | |
Accounts receivables (2) | 20 | |
Inventories (1) | 30 | |
Total current assets | 60 | |
Net property, plant, and equipment (5) | 140 | |
Total assets | 200 | |
Liabilities and Shareholders' Equity | Amount ($ in millions) |
Amount ($ in millions) |
Current liabilities (4) | 30 | |
Long-term liabilities (7) | 70 | |
Shareholders’ equity (6) | 100 | |
Total liabilities and shareholders’ equity | 200 |
Table (1)
Working notes:
1)
To determine: The amount of net income.
Solution:
Given, Interest expense is $2 and Income tax expense $12
2)
To determine: The average total assets using return on assets ratio.
Solution:
3)
To determine: The amount of net sales.
Solution:
4)
To determine: The gross profit and cost of goods sold.
Solution:
5)
To determine: The amount of average inventory.
Solution:
6)
To determine: The amount of average receivables.
Solution:
7)
To determine: The cash balance.
Solution:
By using the above equation, determine amount of cash.
8)
To determine: The amount of current liabilities.
Solution:
9)
To determine: The amount of non-current assets.
Solution:
10)
To determine: The amount of average shareholders’ equity.
Solution:
11)
To determine: The amount of long-term liabilities
Solution:
Want to see more full solutions like this?
Chapter 4 Solutions
Intermediate Accounting
- Suppose that in 2020, the federal government of Arlington Nation spent $850 billion and collected $620 billion in taxes. In 2021, government spending decreased to $790 billion, while government revenue increased to $910 billion. If the government debt was $6.2 trillion at the beginning of 2020, what will it be at the end of 2021? Answerarrow_forwardMM Manufacturing estimates that overhead costs for the next year will be $4,750,000 for indirect labor and $620,000 for factory utilities. The company uses machine hours as its overhead allocation base. If 140,000 machine hours are planned for the next year, what is the company's plantwide overhead rate?arrow_forwardNeed answer pleasearrow_forward
- On the factory overhead budget for the montharrow_forwardProblem 19-63 (LO 19-5) (Algo) [The following information applies to the questions displayed below.] Tiffany and Carlos decided to liquidate their jointly owned corporation, Royal Oak Furniture (ROF). After liquidating its remaining inventory and paying off its remaining liabilities, ROF had the following tax accounting balance sheet: Cash Building Land FMV $ 399,000 84,000 315,000 Adjusted Tax Basis $ 399,000 27,250 405,000 Total $ 798,000 $ 831,250 Appreciation (Depreciation) 56,750 (90,000) $ (33,250) Under the terms of the agreement, Tiffany will receive the $399,000 cash in exchange for her 50 percent interest in ROF. Tiffany's tax basis in her ROF stock is $59,000. Carlos will receive the building and land in exchange for his 50 percent interest in ROF. His tax basis in the ROF stock is $121,000. Assume for purposes of this problem that the cash available to distribute to the shareholders has been reduced by any tax paid by the corporation on gain recognized as a result of the…arrow_forwardPlease provide problem with accountingarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)