Concept explainers
• LO3–2, LO3–3
Presented below is a list of balance sheet accounts.
Accounts payable | Cash |
Common stock | |
Copyright | |
Accumulated depreciation—equipment | Equipment |
Allowance for uncollectible accounts | Interest receivable (due in three months) |
Restricted cash (to be used in 10 years) | Inventories |
Bonds payable (due in 10 years) | Land (in use) |
Buildings | Long-term investments |
Notes payable (due in 6 months) | Rent payable (current) |
Notes receivable (due in 2 years) | |
Patent | Short-term investments |
Taxes payable | |
Prepaid expenses | Wages payable |
Required:
Prepare a classified balance sheet ignoring monetary amounts.
Balance sheet:
This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
To prepare: A classified balance sheet ignoring monetary amounts.
Answer to Problem 3.1P
Name of Company | ||
Balance Sheet | ||
For the year ended | ||
Assets | Amount ($) |
Amount ($) |
Current assets: | ||
Cash | ||
Short-term investments | ||
Accounts receivable, net of allowance for uncollectible accounts |
||
Interest receivables | ||
Inventories | ||
Prepaid expenses | ||
Total current assets (1) | ||
Investments: | ||
Restricted cash (to be used in 10 years) | ||
Long-term investments | ||
Notes receivable (due in 2 years) | ||
Total investments (2) | ||
Property, plant, and equipment: | ||
Land | ||
Buildings | ||
Less: Accumulated depreciation-buildings | ||
Equipment | ||
Less: Accumulated depreciation-equipment | ||
Net property, plant, and equipment (3) | ||
Intangible assets: | ||
Patent | ||
Copyright | ||
Total intangible assets (4) | ||
Total assets (1)+ (2) + (3) + (4) | XXXX | |
Liabilities and Shareholders' Equity | Amount ($) |
Amount ($) |
Current liabilities: | ||
Accounts payable | ||
Rent payable | ||
Taxes payable | ||
Wages payable | ||
Notes payable (due in 6 months) | ||
Total current liabilities (1) | ||
Long-term liabilities: | ||
Bonds payable | ||
Total long term liabilities (2) | ||
Shareholders’ equity: | ||
Common stock | ||
Preferred stock | ||
Retained earnings | ||
Total shareholders’ equity (3) | ||
Total liabilities and shareholders’ equity (1) + (2)+ (3) | XXXX |
Table (1)
Explanation of Solution
Current Assets: Current assets are the assets which can be easily converted into cash or consumed within one year. These assets are used in carrying out daily operations of a business. Current assets include:
- 1. Cash
- 2. Short term investments
- 3. Accounts receivable, net of allowance for uncollectible accounts.
- 4. Interest receivables
- 5. Inventories
- 6. Prepaid expenses
Investments: Companies invest in stocks and bonds of other companies or governmental entity to deploy their excess fund, and/or for a specific business strategy. Investments include:
- 1. Restricted cash is a non-current asset in this case as cash must be used in 10 years.
- 2. Long term investments.
- 3. Notes receivable in this case is an investment as it is due in 2 years.
Property, Plant and Equipment: Property, plant and equipment are the fixed tangible assets which are used for more than one year and are used for production purposes. This category includes:
- 1. Land
- 2. Buildings
Intangible Assets: Intangible assets are fixed assets which do not have physical existence and generates a worth for the organization which is determined during acquisition or merger. This category consists of the following items:
- 1. Patents
- 2. Copyrights
Current liability: Current liability is an obligation that the companies need to pay from the remaining current assets or creation of other current liabilities within a fiscal year or the operating cycle whichever is higher. Current liability includes:
- 1. Accounts payable
- 2. Rent payable
- 3. Taxes payable
- 4. Wages payable
- 5. Notes payable (due in 6 months)
Long-term liabilities: Long-term liabilities are obligations that the company needs to pay after at least one year or more. Long term liabilities are otherwise called as long-term debt.
Paid-in-capital: Paid in capital is the amount received from investors during the issue or sale of shares. It comprises of fund received from the sale of stock and not through the proceeds from ongoing operations. Paid in capital consists of common stock and preferred stock.
Retained earnings: Retained earnings are the amount kept aside from the profits after tax by the management for the purpose of expansion, investing or for paying dividends to shareholders.
Want to see more full solutions like this?
Chapter 3 Solutions
INTERMEDIATE ACCOUNTING
- Requlred Informatlon RivMera Townshlp reported the following data for Its governmental activitles for the year ended June 30, 20X9: 2 of 3 Item Amount Cash and cash equivalents $1,000,000 300,000 8,500,000 1,200,000 400,000 4,800,000 Receivables Capital assets Accumulated depreciation Accounts payable 01:56:09 Long-term liabilities Additlonal Information avalable is as follows: All of the long-term debt was used to acquire capital assets. Cash of $475,000 Is restricted for debt service. Based on the preceding Informatlon, on the statement of net assets prepared at June 30, 20X9, what amount should be reported for net assets Invested In capital assets, net of related debt? Multiple Cholce $3.300,000 $2.900,000 $2,825,000 $4.200,000arrow_forwardmarch eacg Letter to the correct number answer to the left: 1. Interest 2. Monetary asset 3. Compound interest 4. Simple interest 5. Annuity 6. Present value of a single amount 7. Annuity due 8. Future value of a single amount 9. Ordinary annuity 10. Effective rate or yield 11. Nonmonetary asset 12. Time value of money 13. Monetary liability 1. ______ 2. ______ 3. ______ 4. ______ 5. ______ 6. ______ 7. ______ 8. ______ 9. ______ 10. ______ 11. ______ 12. ______ 13. ______ a. First cash flow occurs one period after agreement begins b. The rate at which money will actually grow during a year c. First cash flow occurs on the first day of the agreement d. The amount of money that a dollar will grow to e. Amount of money paid/received in excess of amount borrowed/lent f. Obligation to pay a sum of cash, the amount of which…arrow_forwardProblem 84 (LAA) Summa Company revealed the following account balances on December 31, 2020 Accota payable Accounta receivable, net of allowance for doubtful accounts PS0.000 Accrued taxes Aecrued interest receivable Autherined sbare capital, 60,000 aharea. P100 par Building, net ofaccumulated depreciation of P500,000 3,000.000 Cash on hand Cash in bank Bond sinking fund Furniture and equipment, net ofaccumulated depreciation of P900,000 Iaventory Investment property Land Deferred tax liability Bonds payable due June 30, 2021 Notes payable Notes reoeivable Patent Ocher accrued liabilities Prepaid expenses Share premium Retained earninge appropristed for contingencies Retained eantings Share ubecription receivable Subscribed share capital E000 shares Unianoed share capital 1000,000 50.000 30,000 5,000.000 50.000 650.000 2000.000 1,500,000 1,200,000 700.000 1,000,000 650.000 2.000.000 850.000 200,000 370,000 150,000 100,000 300,000 200,000 2.700,000 500,000 L000,000 2.000,000 Required:…arrow_forward
- Cash Accounts receivable Allowance for doubtful accounts Supplies Land Buildings Accumulated depreciation-buildings 1. 2. 3. 4. 5. During 2025, the following transactions occurred. 6. 7. 8. 9. 10. 11. 1. 2. MARIGOLD CORP. Balance Sheet December 31, 2024 $31,980 Adjustment data: 3. 4. 5. 59,150 (1,950) 5,720 52,000 184,600 (28,600) $302,900 Accounts payable Common stock ($10 par) Retained earnings $33,280 104,000 165,620 $302,900 On January 1, Marigold issued 1,560 shares of $40 par, 7% preferred stock for $63,960. On January 1, Marigold also issued 1,170 shares of the $10 par value common stock for $27,300. Marigold performed services for $416,000 on account. On April 1, 2025, Marigold collected fees of $46,800 in advance for services to be performed from April 1, 2025, to March 31, 2026. Marigold collected $358,800 from customers on account. Marigold bought $45,630 of supplies on account. Marigold paid $41,860 on accounts payable. Marigold reacquired 520 shares of its common stock on…arrow_forwardAccounts payable Accounts receivable Accumulated depreciation-buildings Advertising expense Amortization expense (patents) Buildings Cash Common stock Depreciation expense Dividends (10/1/20) Notes payable-due in 2023 Patents (net) Salary expense Sales $ $ $ $ $ $ $ $ $ LA LA LA LA $ $ $ Answer is complete but not entirely correct. Translation 0.16 Current rate 0.16✔ Current rate Current rate 0.16 0.19 0.19✔ 0.16 Average rate Average rate Current rate 0.16 Current rate 0.28✔ Historical rate 0.16 Average rate 0.20✔ Historical rate 0.16 Current rate 0.16 Current rate 0.19 Average rate 0.19 Average rate ✓ $ ✓ $ ✓ $ ✓$ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ ✓ $ Remeasurement 0.16 X 0.16 X 0.26 X 0.19 X 0.25 X 0.26 X 0.16 X 0.28 x 0.26 X 0.20 x 0.16 X 0.25 X 0.19 X 0.19 Xarrow_forward24 range the following items in proper balance sheet presentation: (Be sure to list the assets in order of their liquidity. Input all swers as positive values.) Accumulated amortization Retained earnings Cash Bonds payable Accounts receivable Plant and equipment-original cost Accounts payable Allowance for bad debts Common stock, 100,000 shares outstanding Inventory Preferred stock, 1,000 shares outstanding Marketable securities Investments Notes payable $230,000 195,300 12,000 136,000 51,500 700,000 42,000 5,200 172,000 73,000 60,000 20,000 22,000 38,000 Help Save & Exit Submitarrow_forward
- Bank 3 Assets (millions) 6 11 Liabilities (millions) Maturities 1 day +1 day-3mos +3 mos- 6 mos +6 mos-12 mos +1 year-5 years 17 10 15 90 43 52 11 Use the Repricing Model. If interest rates rise by 56 basis points for assets and 142 basis points for liabilities over the next year, then how will impact the interest income of Bank 3 over the next year? Bank 3 will experience a loss of $1,483,000 O Bank 3 will experience a gain of $679,400 Bank 3 will experience a loss of $679,400 Bank 3 will experience a gain of $1,953,400arrow_forwardWhat is the situation that best describes the following amortization schedule? Payment # Amount Paid Interest Portion Principal Portion Principal Balance 12,000.00 1 3,132.39 210.00 2,922.39 9,077.61 2 3,132.39 158.86 2,973.53 6,104.08 3,132.39 106.82 3,025.57 3,078.51 4 3,132.38 53.87 3,078.51 0.00 Total 12,529.55 529.55 12,000.00 a. Reuben received a loan of $12,000 from a bank to purchase office supplies. He obtained the loan at an interest rate of 7% compounded quarterly for 1 year. Calculate the size of her end-of-quarter payments and construct an amortization schedule for his loan. b. Fabrizio received a loan of $12,000 from a bank to purchase office supplies. He obtained the loan at an interest rate of 70% compounded quarterly for 1 year. Calculate the size of her end-of-quarter payments and construct an amortization schedule for his loan. C. Reuben received a loan of $12,000 froma bank to purchase office supplies. He obtained the loan at an interest rate of 7% compounded every…arrow_forwardProblem 8-2 (IAA) Exemplar Company provided the following account balances on December 31, 2020: Accounts receivable Advances to officers-not currently collectible Sinking fund Building Long-term refundable deposit Cash and cash equivalents Cash surrender value Equipment Patent Accrued interest on notes receivable Inventories Land Land held for speculation Notes receivable Computer software Prepaid expenses Trading securities Unearned rent income Retained earnings (deficit) Share premium - preference Premium on bonds payable Preference share capital Share premium - ordinary Notes payable SSS payable Accounts payable Accrued salaries Accumulated depreciation-building Accumulated depreciation-equipment Allowance for doubtful accounts Bonds payable Dividends payable Ordinary share capital Withholding tax payable Preference share redemption fund 400,000 100,000 400,000 5,000,000 50,000 500,000 60,000 1,000,000 100,000 10,000 1,300,000 1,500,000 500,000 250,000 3,250,000 70,000 280,000…arrow_forward
- 3. II 1. Show the impact (with amounts) of each of the following items on the horizontal C. equation. For the asset section, name the specific accounts impacted. i. Record Sales during the year on account of $205,000. ii. Show the impact of $190,000 cash collected during the year. ii. Establish an Allowance for Uncollectible Accounts at year-end. Study guide - Chapter 5 (with solutions).docx iv. In the following year, an account worth $6,000 is determined to be uncollectible, what is the entry? V. A receivable for $3,500 that was previously written off is collected. What is the 2 step entry? Cash + Stockholders' Equity Assets = Liabilities Revenues Expenses Net Income Flow 2. Tearrow_forwardQuestion 6 USING THE FOLLOWING DATA, CALCULATE THE DOLLAR AMOUNT ($) OF TOTAL INTANGIBLE ASSETS DEPRECIATION EXPENSE-BLDG 5. SALARIES AND WAGES PAYABLE 800 LAND 200 ACCUMULATED DEPRECIATION -BUILDING 35 UNEARNED SALES REVENUE 360 SHORT TERM INVESTMENTS 93 PATENTS 69 NOTES PAYABLE 180 PREPAID LEGAL EXPENSE 18 BUILDING 990 MORTGAGE PAYABLE 510 LONG TERM NOTES RECEIVABLE 30 25 GOODWILL 18 MEDICAL SUPPLIES 720 103 LAND HELD FOR FUTURE USE BONDS PAYABLE 14 280 UNEARNED INTEREST FEES COST OF SALES 45 3. LAND HELD FOR FUTURE USE INTEREST INCOME 170 387 COPYRIGHTS INVENTORY 20 122 PREPAID ADVERTISING PENSION OBLIGATIONS 50 15 LONG TERM NOTES PAYABLE RENTAL FEES 180 10 TRADEMARK ACCRUED LIABILITIES A Moving to the next question prevents changes to this answer.arrow_forward! Required information Problem 12-6A (Algo) Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. Net sales Cost of goods sold Gross profit Expenses: VIRTUAL GAMING SYSTEMS Income Statements For the Years Ended December 31 2025 $3,495,000 2,477,000 1,018,000 Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income 952,000 27,000 16,500 7,700 1,003, 200 14,800 2024 $3,021,000 1,947,000 1,074,000 855,000 25,500 7,700 13,500 46,500 948, 200 125,800arrow_forward