Concept explainers
This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and
To prepare: Balance sheet of the MLM Company for the year ended December 31, 2016.
Explanation of Solution
Prepare a balance sheet of MLM Company for the year ended December 31, 2016.
MLM Company | ||
Balance sheet | ||
For the year ended December 31, 2016 | ||
Amount (in $) |
Amount (in $) |
|
Assets: | ||
Current assets: | ||
Cash (1) | 167,000 | |
Inventories | 100,000 | |
Prepaid rent | 3,000 | |
Total current assets: | 576,000 | |
Property, plant and equipment: | ||
Equipment and furniture | 40,000 | |
Less: |
4,000 | |
Net property , plant and equipment: | 36,000 | |
Total assets | 306,000 | |
Liabilities and shareholder's equity | ||
Current liabilities: | ||
Accounts payable (2) | 21,000 | |
Interest payable (3) | 9,000 | |
Loan payable (4) | 100,000 | |
Total current liabilities | 130,000 | |
Long term liabilities | ||
Shareholders' equity | ||
Common stock (5) | 100,000 | |
76,000 | ||
Total shareholders' equity | 176,000 | |
Total liabilities and shareholders’ equity | 306,000 |
Table (1)
Working notes:
- 1. Compute cash balance as on December 31, 2016.
- 2. Compute accounts payable for the year ended December 31, 2016.
- 3. Compute interest payable
- 4. The bank loan repayable on 31 March 2017, which means loan repayable within the accounting year. Hence, bank loan is reported as current liability.
- 5. 100,000 shares of no par common stock are authorized, of which 20,000 shares were issued and are outstanding. Thus, 20,000 shares are issued for $100,000.
- 6. Net income for the year was $76,000
Want to see more full solutions like this?
Chapter 3 Solutions
INTERMEDIATE ACCOUNTING
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education