The effect of expansion on sales, after tax operating income, NOWC and net income. Financial Statements: Balance sheet , income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

FINANCIAL STATEMENTS AND TAXES Part I of this case, presented in Chapter 3, discussed the situation of D’Leon Inc., a regional snack foods producer, after an expansion program. D’Leon had increased plant capacity and undertaken a major marketing campaign in an attempt to “go national.” Thus far, sales have not been up to the forecasted level, costs have been higher than were projected, and a large loss occurred in 2018 rather than the expected profit. As a result, its managers, directors, and investors are concerned about the firm’s survival.Donna Jamison was brought in as assistant to Fred Campo, D’Leon’s chairman, who had the task of getting the company back into a sound financial position. D’Leon’s 2017 and 2018 balance sheets and income statements, together with projections for 2019, are given in Tables IC 4.1 and IC 4.2. In addition,Table IC 4.3 gives the company’s 2017 and 2018 financial ratios, together with industry average data.The 2019 projected financial statement data…

D'LEON INC., PART Il FINANCIAL STATEMENTS AND TAXES Part I of this case, presented in Chapter 3, discussed the situation of D'Leon Inc., a regional snack foods producer, after an expansion program. D'Leon had increased plant capacity and undertaken a major marketing campaign in an attempt to "go national." Thus far, sales have not been up to the forecasted level, costs have been higher than were projected, and a large loss occurred in 2018 rather than the expected profit. As a result, its managers, directors, and investors are concerned about the firm's survival Donna Jamison was brought in as assistant to Fred Campo, D'Leon's chairman, who had the task of getting the company back into a sound financial position. D'Leon's 2017 and 2018 balance sheets and income statements, together with projections for 2019, are given in Tables IC 4.1 and IC 4.2. In addition, Table IC 4.3 gives the company's 2017 and 2018 financial ratios, together with industry average data. The 2019 projected…

Household Brands Incorporated (HBI) manufactures household goods in the United States. The company made two acquisitions in previous years to diversify their product lines. In 2011, HBI acquired cosmetics and consumer electronics companies. HBI is now, in 2022, comprised of three divisions: cosmetics, household, and consumer electronics. The following information (in thousands of dollars) presents operating revenues, operating income, and invested assets of the company over the last three years: Revenue Operating Income Assets Cosmetics 2020 $ 24,500 $ 2,300 $ 10,000 2021 22,500 1,900 10,000 2022 19,600 1,800 9,500 Household 2020 17,400 1,300 7,500 2021 15,300 1,100 8,000 2022 12,500 900 6,500 Electronics 2020 13,500 1,500 4,500 2021 9,500 1,100 4,500 2022 8,700 1,050 4,300 Household Brands Total 2020 55,400 5,100 22,000 2021 47,300 4,100 22,500 2022 40,800 3,750 20,300 The current compensation package is an annual…

Answer 2

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Answer 6

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

Answer 7

Chapter 3, Problem 20IC

a.

Summary Introduction

To identify: The effect of expansion on sales, after tax operating income, NOWC and net income.

Financial Statements:

Balance sheet, income statement, statement of changes in equity, cash flow statement and relating notes and disclosures generally comprises financial statements of an entity; financial statements are statements that provide reports depicting the affairs of the entity.

Answer 8

a.

Expert Solution

Explanation of Solution

Calculate the After-tax Operating Income for 2019:

Aftertax operating income2019=[EBIT×(1−Tax rate)]=[−$38,152×(1−25%)]=−$28,614

Therefore, the After-tax operating income for 2019 is -$28,614.

Calculate the Net Operating Working Capital for 2019:

Net Operating Working Capital2019=[Operating Current Assets−Operating Current Liabilities]=[($1,926,802−$7,282)−($1,650,568−$636,808)]=[$1,919,520−$1,013,760]=$905,760

Therefore, the Net Operating Working Capital for 2019 is $905,760.

Calculate the Net Operating Working Capital for 2018:

Net Operating Working Capital2018=[Operating Current Assets−Operating Current Liabilities]=[($1,124,000−$57,600)−($481,600−$200,000)]=[$1,066,400−$281,600]=$784,800

Therefore, the Net Operating Working Capital for 2018 is $784,800.

Calculate the Change in Net Income:

Change in Net Income=[Net Income2019−Net Income2018]=[−$160,176−$109,950]=−$270,126

Therefore, the Change in Net Income is -$270,126.

Effects:

There has been a big decline in the net income in the year 2019.
After tax operating working capital and net income has been reduced to a large extent and turned out into losses.
Working capital has been reduced to more than half.
The effects of expansion have not been good as per the income statement and operating capital.

Therefore, the effect of expansion on sales have been good, however on after tax operating income, NOWC and net income effect of expansion has not been good.

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

Answer 13

b.

Summary Introduction

To identify: The effect of expansion on free cash flows.

Answer 14

b.

Expert Solution

Explanation of Solution

Free cash flows:

Free cash flow is the net income as increased by the depreciation expense, since depreciation expense is a non cash expense.

Effect of expansion on free cash flows:

Free cash flows of the company have been reduced due to expansion.
Current year free cash flows became negative.
Thus, effect of expansion on free cash flows is not positive.

Working Notes:

Computation of free cash flows:

Free Cash Flow2019=[((EBIT×(1−Tax))+Depreciation)−(Increase in Net Operating Working Capital+Capital Expenditure)]=[((−$38,152×(1−25%))+$116,960)−(($905,760−$784,000)+(−$711,950))]=[−$88,346−$832,910]=−$744,564

Therefore the free cash flow for 2019 is -$744,564.

Computation of market value added:

Market Value Added2019=[Market Value of Stock−Total Common Stock]=[(100,000×$2.50)−$492,592]=[$225,000−$492,592]=−$267,592

Market Value Added2018=[Market Value of Stock−Total Common Stock]=[(100,000×$8.50)−$663,768]=[$850,000−$663,768]=$186,232

Therefore, the market value added for 2019 is -$267,592 and 2018 is $182,232. Thus, the effect of expansion on free cash flows has not been good.

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

Answer 19

c.

Summary Introduction

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

Answer 20

c.

Expert Solution

Explanation of Solution

Effect of expansion ontime taken by company to repay its suppliers:

The accounts payable has been increase to 260% from the past year, whereas the sales has increased by 78.5%.
Days payable outstanding is the time taken by company to repay its suppliers.
Due to expansion days payable outstanding have been increased.
Therefore, the effect of expansion on the time taken by the company to repay its suppliers is that average time to repay has been increased by 16 days.
Thus, effect of expansion has not been good on time taken by a company to repay its suppliers.

Problems faced by a company if it doesn’t pay its creditors on time:

In case of extended delays creditors may sue the company for nonpayment.
Creditors may start preferring selling to other companies.
Public image of the company may get deteriorated.
Creditors may start interfering and pressurizing the company.

Therefore, effect of expansion has not been good on time taken by a company to repay its suppliers.

Answer 21

c.

Expert Solution

Answer 22

c.

Expert Solution

Answer 23

Expert Solution

Answer 24

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

Answer 25

d.

Summary Introduction

To identify: The increase in cost of goods sold and its comparison with sales.

Answer 26

d.

Expert Solution

Explanation of Solution

Analysis of COGS after expansion program:

It doesn't show up the Company D’s sales cost, as it surpasses its expenses per unit sold as demonstrated in the income statement. The organization is spending additional money than it is taking in and, subsequently, the money account balance has diminished.

Answer 27

d.

Expert Solution

Answer 28

d.

Expert Solution

Answer 29

Expert Solution

Answer 30

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

Answer 31

e.

Summary Introduction

To identify: The effect of increase in credit terms with or without affecting sales.

Answer 32

e.

Expert Solution

Explanation of Solution

Effect of increase in the credit terms with or without affecting sales:

By broadening the sales credit terms, it would take more time for Company D to get its cash, where its cash account would diminish and its accounts receivable would develop. Since accumulations would decrease, accounts payable would develop as well. Inventory would need to be developed and perhaps fixed assets too prior to sales which could be expanded. Accounts receivable would rise and money would decrease. A lot later, when accumulations expanded money would increase. Company D would most likely need to obtain or sell stock to fund the expansion.

Therefore, the effect of increase in credit terms without affecting sales doubles the average receivable outstanding.

Answer 33

e.

Expert Solution

Answer 34

e.

Expert Solution

Answer 35

Expert Solution

Answer 36

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Answer 37

f.

Summary Introduction

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

Answer 38

f.

Expert Solution

Explanation of Solution

The possibility of declining cash balance due to large volume of units with positive contribution per unit:

Contribution per unit is the per unit value arrived after reducing the selling prize by cost of goods sold.
Positive contribution is not a guarantee to positive cash flows since, there are various expenses incurred after the units are being produced.
As discussed in the question advertisement campaign have been used that would have resulted in cash outflows.
The declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Therefore, the declining cash balance due to large volume of units with positive contribution per unit is possible since with increase in volume requirement of working capital and fixed capital also increases.

Answer 39

f.

Expert Solution

Answer 40

f.

Expert Solution

Answer 41

Expert Solution

Answer 42

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

Answer 43

g.

Summary Introduction

To identify: The source of funds used in expansion program and its effects on company’s financial health.

Answer 44

g.

Expert Solution

Explanation of Solution

Funds used in expansion program and its effects:

Long term debt is a non current liability while notes payable is a short-term liability.
Besides that company extended the repayment period of suppliers resulting in increase in current liabilities.
Company D has financed its expansion with outside capital as opposed to inside produced reserves. Specifically, Company D issued long-term debt as opposed to common stock, which decreased its monetary quality and adaptability.

Therefore, mostly the external funds are used in expansion program and it affected the debt component to increase total sources of funds resulting in increase of burden of interest costs and repayment obligations.

Answer 45

g.

Expert Solution

Answer 46

g.

Expert Solution

Answer 47

Expert Solution

Answer 48

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Answer 49

h.

Summary Introduction

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

Answer 50

h.

Expert Solution

Explanation of Solution

Effect of asset expansion:

Since, increase in sales did not resulted in surplus of income; internally, funds are not generated to fund the procurement.
Also, cash flow from operating activities is almost similar to the net income suggesting that procurement of assets wasn’t funded by the increase in operating credit facilities.
Implies that, external funds are raised due to the requirement to procure assets used in expansion.
Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Therefore, asset expansion is the reason of cash shortage and consequent use of external capital.

Answer 51

h.

Expert Solution

Answer 52

h.

Expert Solution

Answer 53

Expert Solution

Answer 54

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Answer 55

i1.

Summary Introduction

To identify: Whether change in useful life of the assets would affect physical stock of assets.

Answer 56

i1.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on physical stock of assets:

Physical life of a fixed asset doesn’t change due to change in accounting operations.
Physical stock of assets refers to the tangible assets available with the company.
Change in accounting method doesn’t change the physical existence of an asset.
Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Therefore, change in useful life from ten to seven years for the depreciation purpose would not affect the physical stock of asset.

Answer 57

i1.

Expert Solution

Answer 58

i1.

Expert Solution

Answer 59

Expert Solution

Answer 60

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Answer 61

i2.

Summary Introduction

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

Answer 62

i2.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on balance sheet account of fixed assets:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
In balance sheet, current year depreciation will increase and net amount of assets will decrease consequently.
Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Therefore, asset account in balance sheet will reduce due to the revision of change in useful life of the asset.

Answer 63

i2.

Expert Solution

Answer 64

i2.

Expert Solution

Answer 65

Expert Solution

Answer 66

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

Answer 67

i3.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the net income.

Answer 68

i3.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on net income of the year:

Due to change in useful life from ten to seven years depreciation per annum gets increased.
Such depreciation is to be calculated on the basis of prospective basis since the change in useful life of the asset is change in accounting estimate.
The burden of increase in depreciation is recorded in the year of change that is current year.
Therefore, increase in depreciation would reduce the net income of the current year.

Therefore, increase in depreciation would reduce the net income of the current year.

Answer 69

i3.

Expert Solution

Answer 70

i3.

Expert Solution

Answer 71

Expert Solution

Answer 72

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Answer 73

i4.

Summary Introduction

To identify: Whether change in useful life of the assets would affect the change in cash position.

Answer 74

i4.

Expert Solution

Explanation of Solution

The effect of change in useful life of the assets on cash position:

Depreciation is a non cash item and is charged on the basis of estimate made by the management.
Since, depreciation is a non cash expense it does not change the cash position og the entity.
However increase in depreciation due to reduction of useful life will reduce the cash burden of the entity.
Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Therefore cash balance will get increased to the extent of proportion of tax reduced due to increase in depreciation.

Answer 75

i4.

Expert Solution

Answer 76

i4.

Expert Solution

Answer 77

Expert Solution

Answer 78

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

Answer 79

j.

Summary Introduction

To identify: The valuation and meaning of EPS, DPS and book value per share.

Answer 80

j.

Expert Solution

Explanation of Solution

Earnings per Share:

EPS means the net income earned by each share of the entity; EPS is computed by dividing the net income of the current year by the number of shareholders of the company.

Dividend per Share:

DPS means the net income available for distribution to each share of the entity; DPS is computed by dividing the net income, as reduced by retained earnings of the current year by the number of shareholders of the company.

Book Value per Share:

Book value per share represents the share by each shareholder in the net assets of the company; book value per share is computed by dividing net assets of the company with number of shareholder of the company and net assets can be computed by reducing external liabilities from total assets.

Difference in book value and market value of share:

Book value of share depicts the current position of the entity; however market value of share depicts current position as well as future prospects of the entity.
Book value of share is measured by using the financial statements of the entity; however market value consists of economic factors such as demand and supply of the shares.

Therefore, book value and market value of shares can be different

Answer 81

j.

Expert Solution

Answer 82

j.

Expert Solution

Answer 83

Expert Solution

Answer 84

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Answer 85

k1.

Summary Introduction

To identify: The tax treatment of interest and dividends paid.

Answer 86

k1.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends paid:

Interest paid by a company can reduce the income and therefore the taxes get reduced due to payment of interest.
Dividend paid is not allowed to be reduced from the profits and consequently taxes are paid from pre dividend income.
Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Therefore, interest reduces the tax whereas dividends payment has no impact on taxes of the company.

Answer 87

k1.

Expert Solution

Answer 88

k1.

Expert Solution

Answer 89

Expert Solution

Answer 90

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

Answer 91

k2.

Summary Introduction

To identify: The tax treatment of interest and dividends received.

Answer 92

k2.

Expert Solution

Explanation of Solution

The tax treatment of interest and dividends received.

Interest received by a corporate is taxed like the ordinary income of the company.
Dividend received is exempted to the extent of 70% and remaining 30% of dividend is taxed at ordinary rates.
The company’s taxes get increased due to receipt of interest and dividends.

Therefore, company’s taxes get increased due to receipt of interest and dividends.

Answer 93

k2.

Expert Solution

Answer 94

k2.

Expert Solution

Answer 95

Expert Solution

Answer 96

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

Answer 97

k3.

Summary Introduction

To identify: The tax treatment of capital gains.

Answer 98

k3.

Expert Solution

Explanation of Solution

The tax treatment of capital gains:

Capital gains are taxed at rates which is similar to the ordinary income.
Capital gains therefore increase the tax burden of the entity.

Therefore, capital gains increases the tax burden of the entity.

Answer 99

k3.

Expert Solution

Answer 100

k3.

Expert Solution

Answer 101

Expert Solution

Answer 102

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Answer 103

k4.

Summary Introduction

To identify: The tax treatment of tax loss carry backs and carries forwards.

Answer 104

k4.

Expert Solution

Explanation of Solution

The tax treatment of, tax loss carry backs and carry forwards:

Corporate losses can be carried back to two preceding years and consequently refund can be claimed by the entity.
Corporate losses can also be carried forward to next twenty years and consequently tax can be forgone to the extent losses are set off.

Therefore, corporate losses can be carried back to two years and carried forward for twenty years.

Answer 105

k4.

Expert Solution

Answer 106

k4.

Expert Solution

Answer 107

Expert Solution

Answer 108

Ch. 3 - Prob. 1Q Ch. 3 - Who are some of the basic users of financial...Ch. 3 - If a typical firm reports 20 million of retained...Ch. 3 - Explain the following statement: Although the...Ch. 3 - Prob. 5Q Ch. 3 - Prob. 6Q Ch. 3 - Prob. 7Q Ch. 3 - Prob. 8Q Ch. 3 - How are managements actions incorporated in EVA...Ch. 3 - Prob. 10Q

Videos

Explanation of Solution

To identify: The effect of expansion on free cash flows.

Explanation of Solution

To identify: The time taken by company to repay its suppliers and problems generally faced by a company in case the suppliers are not paid within time.

Explanation of Solution

To identify: The increase in cost of goods sold and its comparison with sales.

Explanation of Solution

To identify: The effect of increase in credit terms with or without affecting sales.

Explanation of Solution

To identify: The possibility of declining cash balance due to large volume of units with positive contribution per unit.

Explanation of Solution

To identify: The source of funds used in expansion program and its effects on company’s financial health.

Explanation of Solution

To identify: The asset expansion being the reason of cash shortage and consequent use of external capital.

Explanation of Solution

To identify: Whether change in useful life of the assets would affect physical stock of assets.

Explanation of Solution

To identify: Whether change in useful life of the assets would affect balance sheet account of fixed assets.

Explanation of Solution

To identify: Whether change in useful life of the assets would affect the net income.

Explanation of Solution

To identify: Whether change in useful life of the assets would affect the change in cash position.

Explanation of Solution

To identify: The valuation and meaning of EPS, DPS and book value per share.

Explanation of Solution

To identify: The tax treatment of interest and dividends paid.

Explanation of Solution

To identify: The tax treatment of interest and dividends received.

Explanation of Solution

To identify: The tax treatment of capital gains.

Explanation of Solution

To identify: The tax treatment of tax loss carry backs and carries forwards.

Explanation of Solution

Want to see more full solutions like this?

Chapter 3 Solutions