Homework Help is Here – Start Your Trial Now!
Business
Finance
Question 1, King's Park, Trinidad is owned and operated by a private company, Windy Sports Ltd. You work as the Facilities Manager of the Park and the CEO of the company has asked you to evaluate whether Windy should embark on the expansion of the facility given there are plans by the Government to host next cricket championship. The project seeks to increase the number of seats by building four new box seating areas for VIPS and an additional 5,000 seats for the general public. Each box seating area is expected to generate $400,000 in incremental annual revenue, while each of the new seats for the general public will generate $2,500 in incremental annual revenue. The incremental expenses associated with the new boxes and seating will amount to 60 percent of the revenues. These expenses include hiring additional personnel to handle concessions, ushering, and security. The new construction will cost $15 million and will be fully depreciated (to a value of zero dollars) on a straight-line basis over the 5-year life of the project. The company will have to invest $2 million in additional working capital immediately, but the project will not require any other working capital investments during its life. This working capital will be recovered in the last year of the project. The center's marginal tax rate is 25 percent. Use the following template to arrange your workings and answer the questions that follow. Initial investment Working capital Revenue Operating expenses EBITD Depreciation EBIT Tax Net Income Depreciation Cash flow from operations Working capital FCF Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Questions: 1. Compute the Free Cash Flows for each year 2. Compute the project's NPV at a discount rate of 15% 3. Compute the IRR of the project 4. Should Windy proceed with the project?

Question 1, King's Park, Trinidad is owned and operated by a private company, Windy Sports Ltd. You work as the Facilities Manager of the Park and the CEO of the company has asked you to evaluate whether Windy should embark on the expansion of the facility given there are plans by the Government to host next cricket championship. The project seeks to increase the number of seats by building four new box seating areas for VIPS and an additional 5,000 seats for the general public. Each box seating area is expected to generate $400,000 in incremental annual revenue, while each of the new seats for the general public will generate $2,500 in incremental annual revenue. The incremental expenses associated with the new boxes and seating will amount to 60 percent of the revenues. These expenses include hiring additional personnel to handle concessions, ushering, and security. The new construction will cost $15 million and will be fully depreciated (to a value of zero dollars) on a straight-line basis over the 5-year life of the project. The company will have to invest $2 million in additional working capital immediately, but the project will not require any other working capital investments during its life. This working capital will be recovered in the last year of the project. The center's marginal tax rate is 25 percent. Use the following template to arrange your workings and answer the questions that follow. Initial investment Working capital Revenue Operating expenses EBITD Depreciation EBIT Tax Net Income Depreciation Cash flow from operations Working capital FCF Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Questions: 1. Compute the Free Cash Flows for each year 2. Compute the project's NPV at a discount rate of 15% 3. Compute the IRR of the project 4. Should Windy proceed with the project?

Principles of Accounting Volume 1
Principles of Accounting Volume 1
19th Edition
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax
Chapter9: Accounting For Receivables
Section: Chapter Questions
Problem 5TP: You own a construction company and have recently received a contract with the local school district...
See similar textbooks
icon
Related questions
Question

Please no spreadsheet workings. 

Question 1, King's Park, Trinidad is owned and operated by a private company, Windy Sports Ltd. You work as the Facilities Manager of the Park and the CEO of the company has asked you to evaluate whether Windy should embark on the expansion of the facility given there are plans by the Government to host next cricket championship. The project seeks to increase the number of seats by building four new box seating areas for VIPS and an additional 5,000 seats for the general public. Each box seating area is expected to generate $400,000 in incremental annual revenue, while each of the new seats for the general public will generate $2,500 in incremental annual revenue. The incremental expenses associated with the new boxes and seating will amount to 60 percent of the revenues. These expenses include hiring additional personnel to handle concessions, ushering, and security. The new construction will cost $15 million and will be fully depreciated (to a value of zero dollars) on a straight-line basis over the 5-year life of the project. The company will have to invest $2 million in additional working capital immediately, but the project will not require any other working capital investments during its life. This working capital will be recovered in the last year of the project. The center's marginal tax rate is 25 percent. Use the following template to arrange your workings and answer the questions that follow. Initial investment Working capital Revenue Operating expenses EBITD Depreciation EBIT Tax Net Income Depreciation Cash flow from operations Working capital FCF Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Questions: 1. Compute the Free Cash Flows for each year 2. Compute the project's NPV at a discount rate of 15% 3. Compute the IRR of the project 4. Should Windy proceed with the project?
Transcribed Image Text:Question 1, King's Park, Trinidad is owned and operated by a private company, Windy Sports Ltd. You work as the Facilities Manager of the Park and the CEO of the company has asked you to evaluate whether Windy should embark on the expansion of the facility given there are plans by the Government to host next cricket championship. The project seeks to increase the number of seats by building four new box seating areas for VIPS and an additional 5,000 seats for the general public. Each box seating area is expected to generate $400,000 in incremental annual revenue, while each of the new seats for the general public will generate $2,500 in incremental annual revenue. The incremental expenses associated with the new boxes and seating will amount to 60 percent of the revenues. These expenses include hiring additional personnel to handle concessions, ushering, and security. The new construction will cost $15 million and will be fully depreciated (to a value of zero dollars) on a straight-line basis over the 5-year life of the project. The company will have to invest $2 million in additional working capital immediately, but the project will not require any other working capital investments during its life. This working capital will be recovered in the last year of the project. The center's marginal tax rate is 25 percent. Use the following template to arrange your workings and answer the questions that follow. Initial investment Working capital Revenue Operating expenses EBITD Depreciation EBIT Tax Net Income Depreciation Cash flow from operations Working capital FCF Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Questions: 1. Compute the Free Cash Flows for each year 2. Compute the project's NPV at a discount rate of 15% 3. Compute the IRR of the project 4. Should Windy proceed with the project?
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS