The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2016 (Millions of Dollars) Assets Liabilities and Equity Cash and equivalents $10 Accounts payable $140 Accounts receivable 495 Accruals 250 Inventories 920 Notes payable 230 Total current assets $1,425 Total current liabilities $620 Net plant and equipment 2,455 Long-term bonds 1,480 Total liabilities $2,100 Common stock (100 million shares) 280 Retained earnings 1,500 Common equity $1,780 Total assets $3,880 Total liabilities and equity $3,880 Davidson Corporation: Income Statement for Year Ending December 31, 2016 (Millions of Dollars) Sales $6,000 Operating costs excluding depreciation and amortization 3,000 EBITDA $3,000 Depreciation and amortization 120 EBIT $2,880 Interest 147 EBT $2,733 Taxes (40%) 1,093.2 Net income $1,639.8 Common dividends paid $377.154 Earnings per share $16.398 Construct the statement of stockholders' equity for December 31, 2016. No common stock was issued during 2016. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar. Common Stock Retained Total Stockholders' Shares Amount Earnings Equity Balances, 12/31/15 $ $ $ 2016 Net income Cash dividends Addition to RE Balances, 12/31/16 $ $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $ million
Debenture Valuation
A debenture is a private and long-term debt instrument issued by financial, non-financial institutions, governments, or corporations. A debenture is classified as a type of bond, where the instrument carries a fixed rate of interest, commonly known as the ‘coupon rate.’ Debentures are documented in an indenture, clearly specifying the type of debenture, the rate and method of interest computation, and maturity date.
Note Valuation
It is the process to determine the value or worth of an asset, liability, debt of the company. It can be determined by many processes or techniques. Many factors can impact the valuation of an asset, liability, or the company, like:
The Davidson Corporation's
Davidson Corporation: Balance Sheet as of December 31, 2016 | ||||
(Millions of Dollars) | ||||
Assets | Liabilities and Equity | |||
Cash and equivalents | $10 | Accounts payable | $140 | |
495 | Accruals | 250 | ||
Inventories | 920 | Notes payable | 230 | |
Total current assets | $1,425 | Total current liabilities | $620 | |
Net plant and equipment | 2,455 | Long-term bonds | 1,480 | |
Total liabilities | $2,100 | |||
Common stock (100 million shares) | 280 | |||
Retained earnings | 1,500 | |||
Common equity | $1,780 | |||
Total assets | $3,880 | Total liabilities and equity | $3,880 |
Davidson Corporation: Income Statement for Year Ending December 31, 2016 | |
(Millions of Dollars) | |
Sales | $6,000 |
Operating costs excluding |
3,000 |
EBITDA | $3,000 |
Depreciation and amortization | 120 |
EBIT | $2,880 |
Interest | 147 |
EBT | $2,733 |
Taxes (40%) | 1,093.2 |
Net income | $1,639.8 |
Common dividends paid | $377.154 |
Earnings per share | $16.398 |
- Construct the statement of
stockholders' equity for December 31, 2016. No common stock was issued during 2016. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.Common Stock Retained Total Stockholders' Shares Amount Earnings Equity Balances, 12/31/15 $ $ $ 2016 Net income Cash dividends Addition to RE Balances, 12/31/16 $ $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.
- How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary.
$ million - At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary.
$ million - How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary.
$ million
Trending now
This is a popular solution!
Step by step
Solved in 3 steps