The Davidson Corporation's balance sheet and income statement are provided here.   Davidson Corporation: Balance Sheet as of December 31, 2021 (millions of dollars) Assets     Liabilities and Equity   Cash and equivalents $ 20    Accounts payable $ 150 Accounts receivable   610    Accruals   320 Inventories   830    Notes payable   215   Total current assets $ 1,460      Total current liabilities $ 685 Net plant and equipment   2,465    Long-term bonds   1,490            Total liabilities $ 2,175          Common stock (100 million shares)   250          Retained earnings $ 1,500            Common equity $ 1,750 Total assets $ 3,925    Total liabilities and equity $ 3,925     Davidson Corporation: Income Statement for Year Ending December 31, 2021 (millions of dollars) Sales $ 7,250 Operating costs excluding depreciation and amortization   5,430 EBITDA $ 1,820 Depreciation and amortization   410 EBIT $ 1,410 Interest   130 EBT $ 1,280 Taxes (25%)   320 Net income $ 960 Common dividends paid $ 435 Earnings per share $ 9.60   Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.   Common Stock Retained Total Stockholders'   Shares Amount Earnings Equity Balances, 12/31/20    $   $   $   2021 Net income          Cash dividends          Addition to RE          Balances, 12/31/21    $   $   $   Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $   million At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $   million How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $   million

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

The Davidson Corporation's balance sheet and income statement are provided here.

 

Davidson Corporation: Balance Sheet as of December 31, 2021
(millions of dollars)
Assets     Liabilities and Equity  
Cash and equivalents $ 20    Accounts payable $ 150
Accounts receivable   610    Accruals   320
Inventories   830    Notes payable   215
  Total current assets $ 1,460      Total current liabilities $ 685
Net plant and equipment   2,465    Long-term bonds   1,490
           Total liabilities $ 2,175
         Common stock (100 million shares)   250
         Retained earnings $ 1,500
           Common equity $ 1,750
Total assets $ 3,925    Total liabilities and equity $ 3,925

 

 

Davidson Corporation: Income Statement for Year Ending
December 31, 2021 (millions of dollars)
Sales $ 7,250
Operating costs excluding depreciation and amortization   5,430
EBITDA $ 1,820
Depreciation and amortization   410
EBIT $ 1,410
Interest   130
EBT $ 1,280
Taxes (25%)   320
Net income $ 960
Common dividends paid $ 435
Earnings per share $ 9.60

 

  1. Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.

      Common Stock Retained Total Stockholders'
      Shares Amount Earnings Equity
    Balances, 12/31/20    $   $   $  
    2021 Net income         
    Cash dividends         
    Addition to RE         
    Balances, 12/31/21    $   $   $  

    Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.

  2. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary.

    $   million

  3. At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary.

    $   million

  4. How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary.

    $   million

 
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education