The Davidson Corporation's balance sheet and income statement are provided here. Davidson Corporation: Balance Sheet as of December 31, 2021 (millions of dollars) Assets Liabilities and Equity Cash and equivalents $ 20 Accounts payable $ 150 Accounts receivable 610 Accruals 320 Inventories 830 Notes payable 215 Total current assets $ 1,460 Total current liabilities $ 685 Net plant and equipment 2,465 Long-term bonds 1,490 Total liabilities $ 2,175 Common stock (100 million shares) 250 Retained earnings $ 1,500 Common equity $ 1,750 Total assets $ 3,925 Total liabilities and equity $ 3,925 Davidson Corporation: Income Statement for Year Ending December 31, 2021 (millions of dollars) Sales $ 7,250 Operating costs excluding depreciation and amortization 5,430 EBITDA $ 1,820 Depreciation and amortization 410 EBIT $ 1,410 Interest 130 EBT $ 1,280 Taxes (25%) 320 Net income $ 960 Common dividends paid $ 435 Earnings per share $ 9.60 Construct the statement of stockholders' equity for December 31, 2021. No common stock was issued during 2021. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar. Common Stock Retained Total Stockholders' Shares Amount Earnings Equity Balances, 12/31/20 $ $ $ 2021 Net income Cash dividends Addition to RE Balances, 12/31/21 $ $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $ million
The Davidson Corporation's
|
Unlock instant AI solutions
Tap the button
to generate a solution