
Introduction:
Net Operating Income:
An income generated from the revenue of the business after deduction all operating expenses of the business refers to net operating income. In other words, net operating income is the difference between the revenue generated and expenses that are directly incurred for the revenue generation of the business. Net Operating income is the key indicator of the profitability and financial soundness of the company.
Payment of interest, taxes,
To prepare:
The three-column comparative income statement of Windmire manufacturers that shows the operating income without the special order, income received from new business and income from normal business and new business.

Answer to Problem 4BPSB
Solution:
Explanation of Solution
Net Operating Income is calculated by using the formula:
An operating expenses includes cost of goods sold and selling, general and administrative expenses.
Step-1:
Calculation of net operating income without special order:
Revenue:
Given,
Sales unit=300,000 packages
Cost per package=$4
Therefore the revenue from sales for Windmire Manufacturers will be 300,000*$4=$1,200,000
Revenue for Windmire Manufacturers without special order:
Expenses:
Given,
1. Direct Materials: $384,000
2. Direct Labor: $96,000
3.
Fixed Overhead: 25% on overhead i.e. 25% on $288,000= $72,000
Variable Overhead: 75% on overhead i.e.75% on $288,000= $216,000
4. Selling Expenses: $120,000
5. Administrative Expenses: $80,000
Total expenses of Windmire Manufacturers:
Net Operating Income for Windmire Manufacturers without special order:
Step-2:
Calculation of net operating income from new business:
Revenue:
Given,
Sales Units: 50,000 Packages
Cost Per Package: $3.44
Therefore the revenue from sales for Windmire Manufacturers will be 50,000*3.44=$172,000
Revenue for Windmire Manufacturers from new business: $172,000
Expenses:
1. Direct Materials:
Given,
Direct Materials for 300,000 units: $384,000
So Direct Materials for 50,000 units is:
Note: Direct Materials are 100% Variable.
2. Direct Labor
Direct Labor for 300,000 units: $96,000
Direct Labor cost per unit: $96,000/300,000=0.32
Given Direct Labor costs per unit for additional units would be 50% higher than usual labor rate.
Direct Labor costs per unit for 50,000 units will be 0.48 i.e. (0.32+0.32*50%)
So Direct Labor for new business 50,000 units is:
50,000*0.48=$24,000
3. Overhead:
Fixed Overhead: There is no additional fixed costs incurred in new business. Fixed Costs are fixed at 25% from 250,000 to 400,000 units.
Variable Overhead for 300,000 units: 75% on Overhead i.e. 75% on $288,000=$216,000
So Variable Overhead for 50,000 units:
50,000*216,000/300,000=$36,000
4. Selling Expenses:
There is no additional selling expenses for accepting the new business.
5. Administrative Expenses:
Given that new business would increase administrative expenses by $5,000 fixed amount.
Total expenses of Windmire Manufacturers:
Net Operating Income for Windmire Manufacturers from new business:
Step-3:
Calculation of net operating income from normal business and new business:
Revenue:
Given,
Sales Units in normal business: 300,000 Packages
Cost Per Package: $4
Sales Units in new business: 50,000
Cost Per Package: $3.44
Therefore the revenue from sales for Windmire Manufacturers will be
Revenue for Windmire Manufacturers from normal and new business: $1,372,000
Expenses:
1. Direct Materials:
Given,
Direct Material for normal business: $384,000
So Direct Materials for new business 50,000 units is:
50,000*384,000/300,000=$64,000
Therefore Direct Materials for both normal and new business:
2. Direct Labor
Direct Labor for normal business 300,000 units: $96,000
So Direct Labor for new business 50,000 units is: $24,000
Therefore Direct Labor for normal and new business:
3. Overhead:
Overhead for normal business 300,000 units: $288,000
Fixed Overhead:
Fixed Overhead for normal business is 25% of total overhead: $72,000
Fixed Overhead for new business: There is no additional fixed costs incurred in new business. Fixed Costs are fixed at 25% from 250,000 to 400,000 units.
Therefore Fixed Overhead for both normal and new business is:
Variable Overhead:
Variable Overhead for normal business 300,000 units: 75% on Overhead i.e. 75% on $288,000= $216,000
Variable Overhead for new business 50,000 units:
Therefore Variable Overhead for normal and new business:
4. Selling Expenses:
Selling Expenses for normal business 300,000 units: $120,000
Selling Expenses for new business 50,000 units: $0
Therefore the selling expenses for normal and new business:
5. Administrative Expenses:
Administrative Expenses for normal business 300,000 units: $80,000
Administrative Expenses for new business 50,000 units: $4,000
Therefore Administrative Expenses for normal and new business:
Total expenses of Windmire Manufacturers:
Net Operating Income for Windmire Manufacturers from normal and new business:
Hence from the comparative income statement of Windmire manufactures, the net operating income for its normal and new business is $276,000.
Want to see more full solutions like this?
Chapter 25 Solutions
Fundamental Accounting Principles -Hardcover
- Give solution correctly no chatgptarrow_forwardProblem No. 1 On January 1, 2025, Manuel Cruz and Sherimae Diasalo agreed to form a partnership that will manufacture and sell biscuits. The partnership agreement specified that Cruz is to invest cash of P1,000,000 and Diasalo is to contribute land and building to serve as the office and factory of the business. The following amounts are applicable to the property of Diasalo: Acquisition Cost Fair Market Value Land Building P1,000,000 500,000 P1,500,000 850,000 During the formation, it was found out that Cruz has accounts receivable amounting to P70,000 and the partners agreed that it will be assumed by the partnership. The name of the partnership will be Fita Pan. Required: 1. Prepare journal entry to record: a. The investment of Cruz to the partnership b. The investment of Diasalo to the partnershipood relay ni 000,219 2. Prepare the statement of financial position of the partnership as of January 1, 2025 Problem No. 2 The trial balance of Cleint Lumanao Nacho Supplies on February…arrow_forwardA company's stock price is $80, with earnings per share (EPS) of $10 and an expected growth rate of 12%.arrow_forward
- Kazama owns JKL Corporation stock with a basis of $20,000. He exchanges this for $24,000 of STU stock and $8,000 of STU securities as part of a tax-free reorganization. What is Kazama's basis in the STU stock?arrow_forwardKensington Textiles, Inc. manufactures customized tablecloths. An experienced worker can sew and embroider 10 tablecloths per hour. Due to the repetitive nature of the work, employees take a 10-minute break after every 10 tablecloths. Additionally, before starting each batch of 10 tablecloths, workers spend 8 minutes cleaning and setting up their sewing machines. Calculate the standard quantity of direct labor for one tablecloth.arrow_forwardSolvearrow_forward
- Problem: The bank statement balance of $7,000 does not include a check outstanding of $1,000, a deposit in transit of $275, and another company's $250 check erroneously charged against your firm's account. The reconciled bank balance is__?arrow_forwardGiven step by step explanation general accounting questionarrow_forwardQuick answer of this accounting questionsarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





