1)
Introduction:
Contribution Margin:
• Contribution Margin refers to the excess of Sales revenues over variable and fixed costs. Since it contributes to the overall profitability of the business it is referred to as contribution margin.
• Variable costs refer to the costs of manufacture that have a direct co-relation with the volume of the goods manufactured, i.e. the costs increase with an increase in the goods produced. Examples are costs of direct material and direct labor.
• Fixed costs refer to the costs of manufacture that have an inverse co-relation with the volume of the goods manufactured, i.e. the costs decrease with an increase in the goods produced. Examples are costs of factory rent,
Breakeven Point:
• Breakeven point is the monetary value of sales or number of units of sales where the contribution equals the fixed costs and the
• Breakeven point is considered as the minimum sales needed to sustain a business without incurring losses.
To Prepare:
One year multi product breakeven analysis
Answer to Problem 8BTN
Solution:
Particulars | Beverages | Sandwiches | Burgers | Sides | Deserts | Total |
Sales | $5.00 | $35.00 | $50.00 | $25.00 | $30.00 | $145.00 |
Variable Costs | $0.50 | $8.75 | $17.50 | $7.50 | $12.00 | $46.25 |
Contribution Margin | $4.50 | $26.25 | $32.50 | $17.50 | $18.00 | $98.75 |
Contribution Margin (%) | 90.00% | 75.00% | 65.00% | 70.00% | 60.00% | 68.00% |
Sales Mix | 6 | 5 | 4 | 3 | 2 | 20.00 |
Fixed Costs | $500,000.00 | |||||
Breakeven point (Units) | 1,519.00 | 1,265.00 | 1,013.00 | 760.00 | 507.00 | 5,064.00 |
Breakeven point (Value) | $7,595.00 | $44,275.00 | $50,650.00 | $19,000.00 | $15,210.00 |
Explanation of Solution
• Sales price per unit is assumed as $5.00, $35.00, $50.00, $25.00 and $30.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Composite sales price is calculated by multiplying the Individual Sales price by value of sales mix per product respectively to calculate the weighted average sales price
• Variable Costs per unit is assumed as $0.50, $8.75, $17.50, $7.50, $12.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Contribution Margin per unit is calculated as difference of Sales price per unit and Variable cost per unit and is $4.50, $26.25, $32.50, $17.50 and $18.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Sales Mix is assumed as 6:5:4:3:2 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Composite variable cost is calculated by multiplying the Individual Variable costs price by value of sales mix per product respectively to calculate the weighted average variable costs
• Annual fixed costs are $500,000 shared by all the products. Breakeven point in units is calculated as Annual Fixed costs by Composite Contribution and is 5,064 composite units.
• Breakeven point in units for each individual product is calculated as product of proportion of sales mix per product and 5,064 composite units and is 1,519.00, 1,265.00, 1,013.00, 760.00 and 507.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Breakeven point in value is calculated for each product as Breakeven point in units per product multiplied by individual selling price and is $7,595.00, $44,275.00, $50,650.00, $19,000.00 and $15,210.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
Hence the one year multi-product breakeven analysis is performed.
2)
Introduction:
Contribution Margin:
• Contribution Margin refers to the excess of Sales revenues over variable and fixed costs. Since it contributes to the overall profitability of the business it is referred to as contribution margin.
• Variable costs refer to the costs of manufacture that have a direct co-relation with the volume of the goods manufactured, i.e. the costs increase with an increase in the goods produced. Examples are costs of direct material and direct labor.
• Fixed costs refer to the costs of manufacture that have an inverse co-relation with the volume of the goods manufactured, i.e. the costs decrease with an increase in the goods produced. Examples are costs of factory rent, depreciation on plant and equipment
Breakeven Point:
• Breakeven point is the monetary value of sales or number of units of sales where the contribution equals the fixed costs and the profit / loss is zero.
• Breakeven point is considered as the minimum sales needed to sustain a business without incurring losses.
To Determine:
Results of One year multi product breakeven analysis
Answer to Problem 8BTN
Solution:
• For a restaurant having five major food groups and annual fixed costs of $500,000, approximately 5,064 composite units have to be sold annually in order to break even and individual breakeven volume of goods is 1,519.00, 1,265.00, 1,013.00, 760.00 and 507.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Breakeven sales value is calculated for each product as Breakeven point in units per product multiplied by individual selling price and is $7,595.00, $44,275.00, $50,650.00, $19,000.00 and $15,210.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• The volume is based on the sales mix and contribution margin percentage of 90.00%, 75.00%, 65.00%, 70.00% and 60.00% for Beverages, Sandwiches, Burgers, Sides and Deserts respectively. Any change in contribution margin percentage would have a direct impact on the volume of goods to be sold to breakeven.
• For instance if there is a decrease in the volume of the beverages sold then the other products will have to compensate by increasing the volume of goods sold in order to ensure breakeven contribution margin is achieved.
Explanation of Solution
Particulars | Beverages | Sandwiches | Burgers | Sides | Deserts | Total |
Sales | $5.00 | $35.00 | $50.00 | $25.00 | $30.00 | $145.00 |
Variable Costs | $0.50 | $8.75 | $17.50 | $7.50 | $12.00 | $46.25 |
Contribution Margin | $4.50 | $26.25 | $32.50 | $17.50 | $18.00 | $98.75 |
Contribution Margin (%) | 90.00% | 75.00% | 65.00% | 70.00% | 60.00% | 68.00% |
Sales Mix | 6 | 5 | 4 | 3 | 2 | 20.00 |
Fixed Costs | $500,000.00 | |||||
Breakeven point (Units) | 1,519.00 | 1,265.00 | 1,013.00 | 760.00 | 507.00 | 5,064.00 |
Breakeven point (Value) | $7,595.00 | $44,275.00 | $50,650.00 | $19,000.00 | $15,210.00 |
• Sales price per unit is assumed as $5.00, $35.00, $50.00, $25.00 and $30.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Composite sales price is calculated by multiplying the Individual Sales price by value of sales mix per product respectively to calculate the weighted average sales price
• Variable Costs per unit is assumed as $0.50, $8.75, $17.50, $7.50, $12.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Contribution Margin per unit is calculated as difference of Sales price per unit and Variable cost per unit and is $4.50, $26.25, $32.50, $17.50 and $18.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Sales Mix is assumed as 6:5:4:3:2 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Composite variable cost is calculated by multiplying the Individual Variable costs price by value of sales mix per product respectively to calculate the weighted average variable costs
• Annual fixed costs are $500,000 shared by all the products. Breakeven point in units is calculated as Annual Fixed costs by Composite Contribution and is 5,064 composite units.
• Breakeven point in units for each individual product is calculated as product of proportion of sales mix per product and 5,064 composite units and is 1,519.00, 1,265.00, 1,013.00, 760.00 and 507.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
• Breakeven point in value is calculated for each product as Break-even point in units per product multiplied by individual selling price and is $7,595.00, $44,275.00, $50,650.00, $19,000.00 and $15,210.00 for Beverages, Sandwiches, Burgers, Sides and Deserts respectively.
Hence the one year multi-product breakeven analysis is performed.
Want to see more full solutions like this?
Chapter 21 Solutions
Connect Access Card for Fundamental Accounting Principles
- Holiday Inn Bakery purchased baking equipment for $45,000. The equipment has a salvage value of $5,000 and an expected useful life of 8 years. Using the declining balance method at double the straight-line rate, calculate the first year's depreciation expense.arrow_forwardAnswer this general accounting problem fastarrow_forwardWhich statement is correct for the statement of financial position to balance? A) Assets = Capital B) Net assets Capital + profit - drawings C) Net assets = Capital + profit + drawings D) Non-current assets + Current assets = Liabilitiesarrow_forward
- Holiday Inn Bakery purchased baking equipment for $45,000. The equipment has a salvage value of $5,000 and an expected useful life of 8 years. Using the declining balance method at double the straight-line rate, calculate the first year's depreciation expense. Helparrow_forwardBrody Corp uses a process costing system in which direct materials are added at the beginning of the process and conversion costs are incurred uniformly throughout the process. Beginning inventory for January consisted of 1300 units that were 40% completed. During January, 13000 units were started into the process. On January 31, the inventory consisted of 650 units that were 70% completed. What would be the equivalent units for direct materials cost using the weighted average method? ⚫ (a) 13000 (b) 13585 ⚫ (c) 14105 (d) 14300arrow_forward???arrow_forward
- What is the number of workdays in an order cycle?arrow_forwardAssuming that all sales were made on the account?arrow_forwardPitt Corp. makes and sells a single product, widgets. Two pounds of sand are needed to make one widget. The budgeted production of widgets for the next two months follows: September October 25,000 units 31,000 units The company wants to maintain monthly ending inventories of sand equal to 20% of the following month's production needs. On August 31, 10,000 pounds of sand were on hand. How much sand should be purchased in September?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education