
1.
Construct a cost-volume-profit chart indicating the break-even sales for last year, and verify the answer using the break-even equation.
1.

Explanation of Solution
Cost-Volume-Profit Analysis: It is a method followed to analyze the relationship between the sales, costs, and the related profit or loss at various levels of units sold. In other words, it shows the effect of the changes in the cost and the sales volume on the operating income of the company.
Construct a cost-volume-profit chart indicating the break-even sales for last year.
Figure (1)
The volume in units of sales is shown on the horizontal axis. The maximum relevant range is 2,500 units. The sales and the total costs (fixed cost and variable cost) in dollars is shown on the vertical axis. The maximum relevant range of sales and total costs is $700,000.
The total sales line is drawn right upward by connecting the first point at $0 to the second point at $625,000
The total cost line is drawn right upward by connecting the first point at $75,000 (fixed cost) on the vertical axis to the second point at $512,500
The break-even point is the intersection point where the total sales line and total cost line meet. The vertical dotted line drawn downward from the intersection point reaches at 1,000 units. It indicates the break-even sales (units). The horizontal line drawn to the left towards the vertical axis reaches at $250,000. It indicates the break-even sales (dollars).
The operating profit area is the area where the total sales line exceeds the total cost line. However, the operating loss area is the area where the total cost exceeds the total sales line.
Verify the answer using the break-even equation as follows:
Determine the break-even sales in units.
Fixed cost =$75,000
Contribution margin per unit =$75 per unit (1)
Determine the break-even sales in dollars.
Fixed cost =$75,000
Contribution margin ratio =30% (2)
Working note (1):
Compute the contribution margin per unit.
Selling price per unit =$250 per unit
Variable cost per unit =$175 per unit
Working note (2):
Determine the contribution margin ratio.
Contribution margin =$75 per unit (1)
Selling price per unit =$250 per unit
2(A)
Compute the income from operations for last year.
2(A)

Explanation of Solution
Compute the income from operations for last year as follows:
Figure (2)
Last year, the number of units sold is 2,000 units (3). The total sales is $500,000. The total cost is
Similarly, a dotted line is drawn from the total cost at $425,000 on the vertical axis towards the right and a dotted line is drawn upward for the 2,000 units sold from the horizontal axis. The two dotted line meet at a point which indicates the point of total cost at 2,000 units.
The dotted line from sales is above the dotted line for total cost. This indicates the income from operations. Thus, the area in between the two dotted lines is the income from operations of
Verify the answers using the mathematical approach to cost-volume-profit analysis.
Determine the income from operations for the last year.
Determine the income from operations for 2,000 units | ||
Particulars | Amount ($) | Amount ($) |
Sales | 500,000 | |
Less: Fixed costs | 75,000 | |
Variable costs | 350,000 | (425,000) |
Income from operations | 75,000 |
Table (1)
Working note (3):
Determine the number of units sold.
Sales =$500,000
Selling price per unit =$250 per unit
2(B)
Compute the maximum income from operations realized during the year.
2(B)

Explanation of Solution
The maximum relevant range for number of units to be sold is 2,500 units. Thus, the total sale is
Similarly, a dotted line is drawn from the total cost at $512,500 on the vertical axis towards the right and a dotted line is drawn upward for the 2,500 units sold from the horizontal axis. The two dotted line meet at a point which indicates the point of total cost at 2,500 units.
The dotted line from sales is above the dotted line for total cost. This indicates the income from operations. Thus, the area in between the two dotted lines is the income from operations of
Determine the maximum income from operations that could have been realized during the year.
Determine the income from operations for 2,500 units | ||
Particulars | Amount ($) | Amount ($) |
Sales | 625,000 | |
Less: Fixed costs | 75,000 | |
Variable costs | 437,500 | (512,500) |
Income from operations | 112,500 |
Table (2)
3.
Construct a cost-volume-profit chart indicating the break-even sales for the current year, and verify the answer using the break-even equation.
3.

Explanation of Solution
Construct a cost-volume-profit chart indicating the break-even sales for the current year as follows:
Figure (3)
The volume in units of sales is shown on the horizontal axis. The maximum relevant range is 2,500 units. The sales and the total costs (fixed cost and variable cost) in dollars is shown on the vertical axis. The maximum relevant range of sales and total costs is $700,000.
The total sales line is drawn right upward by connecting the first point at $0 to the second point at $625,000
The total cost line is drawn right upward by connecting the first point at
The break-even point is the intersection point where the total sales line and total cost line meet. The vertical dotted line drawn downward from the intersection point reaches at 1,450 units. It indicates the break-even sales (units). The horizontal line drawn to the left towards the vertical axis reaches at $362,500. It indicates the break-even sales (dollars).
The operating profit area is the area where the total sales line exceeds the total cost line. However, the operating loss area is the area where the total cost exceeds the total sales line.
Verify the answer using the break-even equation as follows:
Determine the break-even sales in units.
Fixed cost =$75,000
Increase in fixed cost (billboard advertising) =$33,750
Contribution margin per unit =$75 per unit (1)
Determine the break-even sales in dollars.
Fixed cost =$75,000
Increase in fixed cost (billboard advertising) =$33,750
Contribution margin ratio =30% (2)
4(A)
Compute the income from operations for sales 2,000 units, and verify the answers using the mathematical approach to cost-volume-profit analysis
4(A)

Explanation of Solution
Figure (4)
Last year, the number of units sold is 2,000 units (3). The total sales is $500,000. The total cost is
Similarly, a dotted line is drawn from the total cost at $458,750 on the vertical axis towards the right and a dotted line is drawn upward for the 2,000 units sold from the horizontal axis. The two dotted line meet at a point which indicates the point of total cost at 2,000 units.
The dotted line from sales is above the dotted line for total cost. This indicates the income from operations. Thus, the area in between the two dotted lines is the income from operations of
Verify the answers using the mathematical approach to cost-volume-profit analysis.
Determine the income from operations for the last year.
Determine the income from operations for 2,000 units | ||
Particulars | Amount ($) | Amount ($) |
Sales | 500,000 | |
Less: Total Fixed costs | 108,750 | |
Variable costs | 350,000 | (458,750) |
Income from operations | 41,250 |
Table (3)
4(B)
Compute the maximum income from operations that could have been realized during the year and verify the answer.
4(B)

Explanation of Solution
The maximum relevant range for number of units to be sold is 2,500 units. Thus, the total sales is
Similarly, a dotted line is drawn from the total cost at $546,250 on the vertical axis towards the right and a dotted line is drawn upward for the 2,500 units sold from the horizontal axis. The two dotted line meet at a point which indicates the point of total cost at 2,500 units.
The dotted line from sales is above the dotted line for total cost. This indicates the income from operations. Thus, the area in between the two dotted lines is the income from operations of
Verification:
Determine the income from operations for 2,500 units | ||
Particulars | Amount ($) | Amount ($) |
Sales | 625,000 | |
Less: Total Fixed costs | 108,750 | |
Variable costs | 437,500 | (546,250) |
Income from operations | 78,750 |
Table (4)
Want to see more full solutions like this?
Chapter 20 Solutions
Financial And Managerial Accounting
- Question 4arrow_forwardQuestion 1arrow_forwardHorngren's Financial & Managerial Accounting: The Managerial Chapters, 8th Edition. Lily-Mae makes handheld calculators in two models: basic and professional. Lily-Mae estimated $812,500 of manufacturing overhead and 625,000 machine hours for the year. The basic model actually consumed 250,000 machine hours, and the professional model consumed 375,000 machine hours.Compute the predetermined overhead allocation rate using machine hours (MHr) as the allocation base. How much overhead is allocated to the basic model? To the professional model? Basic $325,000arrow_forward
- 3. A corporation's working capital is calculated using which amounts? Total Assets And Total Liabilities Total Assets And Current Liabilities Current Assets And Current Liabilitiesarrow_forwardThe changes that occurred during a recent year in the accounts Retained Earnings and Treasury Stock will be presented in which financial statement? Balance Sheet Income Statement Statement Of Cash Flows Statement Of Comprehensive Income Statement Of Stockholders' Equityarrow_forwardThe amount spent for capital expenditures will be reported in which section of the statement of cash flows? Cash Provided/used In Financing Activities Cash Provided/used In Investing Activities Cash Provided/used In Operating Activities Supplemental Informationarrow_forward
- Which of the following will appear as a negative amount on a statement of cash flows that was prepared using the indirect method? A Decrease In Inventory An Increase In Accounts Payable An Increase In Accounts Receivable Depreciation Expensearrow_forwardWhich of the following will appear as a positive amount on a statement of cash flows that was prepared using the indirect method? An Increase In Accounts Receivable An Increase In Inventory A Decrease In Accounts Payable Depreciation Expensearrow_forwardWhat is usually presented first in the notes to the financial statements? Accumulated Other Comprehensive Income Commitments And Contingencies Significant Accounting Policiesarrow_forward
- Which is the annual report to the SEC that contains the financial statements of a publicly-traded corporation? Form 1040 Form 10-K Form 10-Q Schedule Carrow_forwardImportant disclosures regarding likely losses that could not be estimated are found where? General Ledger Accounts Income Statement Notes To The Financial Statementsarrow_forwardOn December 1, your company paid its insurance agent $2,400 for the annual insurance premium covering the twelve-month period beginning on December 1. The $2,400 payment was recorded on December 1 with a debit to the current asset Prepaid Insuranceand a credit to the current asset Cash. Your company prepares monthly financial statements at the end of each calendar month. The following questions pertain to the adjusting entry that should be written by the company. What date should be used to record the December adjusting entry?arrow_forward
- Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage LearningExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub


