xpected annual revenues: $770,000 Projected product life cycle: five years Equipment: $720,000 with a salvage value of $100,000 after five years Expected increase in working capital: $120,000 (recoverable at the end of five years) Annual cash operating expenses: estimated at $462,000 Required rate
Carsen Sorensen, controller of Thayn Company, just received the following data associated with production of a new product:
- Expected annual revenues: $770,000
- Projected product life cycle: five years
- Equipment: $720,000 with a salvage value of $100,000 after five years
- Expected increase in
working capital : $120,000 (recoverable at the end of five years) - Annual cash operating expenses: estimated at $462,000
- Required
rate of return : 8 percent
The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems.
Required:
1. Estimate the annual
Year | Cash Flow |
0 | $fill in the blank |
1–4 | $fill in the blank |
5 | $fill in the blank |
2. Using the estimated annual cash flows, calculate the NPV.
$fill in the blank 4
3. What if revenues were overestimated by $154,000? Redo the NPV analysis, correcting for this error. Assume the operating expenses remain the same. Enter cash outflows as negative amounts and cash inflows as positive amounts.
Year | Cash Flow | Present Value |
0 | $fill in the blank | $fill in the blank |
1–4 | fill in the blank | fill in the blank |
5 | fill in the blank | fill in the blank |
Net present value | $fill in the blank |
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)