Using the table in Exercise 10, calculate the net present value for each project shown below at the end of six years and determine which would be the better decision for Mike’s Camping Supply. Assume that Project 1 can be sold for $15,000 at the end of the sixth year. Project 1 Project Cost $160,000 Cost $150,000 Minimum desired rate of return 12% Minimum desired rate of return 12% Expected useful life 7 years Expected useful life 6 years Yearly cash flows to be received: Yearly cash flows to be received: Year 1 $ 40,000 Year 1 $ 40,000 Year 2 44,000 Year 2 42,000 Year 3 41,000 Year 3 46,000 Year 4 42,000 Year 4 41,000 Year 5 45,000 Year 5 45,000 Year 6 63,000 Year 6 47,500 Present Value of $1 at Compound Interest Year 10% 12% 15% 1 0.909 0.893 0.870 2 0.826 0.797 0.756 3 0.751 0.721 0.658 4 0.683 0.636 0.572 5 0.621 0.567 0.497 6 0.564 0.507 0.432 7 0.513 0.452 0.376 8 0.467 0.404 0.327 9 0.424 0.361 0.284 10 0.386 0.322 0.247
Using the table in Exercise 10, calculate the
Project 1 Project
Cost $160,000 Cost $150,000
Minimum desired
Yearly
Year 1 $ 40,000 Year 1 $ 40,000
Year 2 44,000 Year 2 42,000
Year 3 41,000 Year 3 46,000
Year 4 42,000 Year 4 41,000
Year 5 45,000 Year 5 45,000
Year 6 63,000 Year 6 47,500
Present Value of $1 at Compound Interest
Year 10% 12% 15%
1 0.909 0.893 0.870
2 0.826 0.797 0.756
3 0.751 0.721 0.658
4 0.683 0.636 0.572
5 0.621 0.567 0.497
6 0.564 0.507 0.432
7 0.513 0.452 0.376
8 0.467 0.404 0.327
9 0.424 0.361 0.284
10 0.386 0.322 0.247
Step by step
Solved in 3 steps with 1 images
