
1.
Draft a contribution income statement for F Company.
1.

Explanation of Solution
Prepare a contribution income statement for F Company.
Particulars | Total ($) | Not allocated ($) | London ($) | New York ($) |
Net sales | 3,500,000 | 1,400,000 | 2,100,000 | |
Variable cost | ||||
COGS | 1,862,000 | 728,000 (1) | 1,134,000 | |
Operating cost | 1,092,000 | 504,000 (4) | 588,000 | |
Total variable cost | 2,954,000 | 1,232,000 | 1,722,000 | |
Contribution margin | 546,000 | 168,000 | 378,000 | |
Less: Controllable fixed cost (6) | 250,000 | 50,000 | 100,000 | 100,000 |
Controllable margin | 296,000 | 68,000 | 278,000 | |
Less: Non controllable fixed cost (8) | 220,000 | 22,000 | 110,000 | 88,000 |
Contribution by profit center | 76,000 | 72,000 | (42,000) | 190,000 |
Less: Non traceable costs | 70,000 | |||
Operating income | 6,000 |
Table (1)
Breakdown for the New York store:
Particulars | New York ($) | Not allocated ($) | Men’s Wear ($) | Women’s wear ($) |
Net sales (2) | 2,100,000 | 840,000 | 1,260,000 | |
Variable cost | ||||
COGS (3) | 1,134,000 | 378,000 | 756,000 | |
Variable operating cost (5) | 588,000 | 184,800 | 403,200 | |
Contribution margin | 378,000 | 277,200 | 100,800 | |
Controllable fixed cost (7) | 100,000 | 15,000 | 45,000 | 40,000 |
Controllable margin | 278,000 | 232,200 | 60,800 | |
Non controllable fixed costs (9) | 88,000 | 44,000 | 30,800 | 13,200 |
Contribution by profit center | 190,000 | 59,000 | 201,400 | 47,600 |
Table (2)
Working notes:
1) Calculate the cost of goods sold (London):
2) Calculate the sales of Hartford clothing and cycle:
For New York men’s wear sale:
For New York women’s wear sale:
3) Calculate the cost of goods sold (New York):
For cost of goods sold of New York men’s wear:
For cost of goods sold of New York women’s wear:
4) Calculate the variable operating cost of London:
5) Calculate the operating cost of New York:
For New York men’s wear:
For New York women’s wear:
6) Calculate the fixed controllable cost:
For London:
For New York:
Not allocated:
7) Calculate the fixed controllable cost of New York men’s wear and women’s wear:
For New York men’s wear:
For Hartford cycles:
Not allocated:
8) Calculate the non-controllable fixed cost:
For London:
For New York:
Not allocated:
9) Calculate the fixed non-controllable cost of Hartford clothing and cycle:
For New York men’s wear:
For New York women’s wear:
Not allocated:
2.
Describe the global issues that are part of evaluation of profit center in Company F.
2.

Explanation of Solution
The global issues that Company F would face are as follows:
- Foreign currency translation as the US dollar fluctuates relatively to the UK pound. It is difficult to determine the currency change but it is important to anticipate a change of income as a result of fluctuations in the currency.
- The state of economies of different countries in which Company F is doing business. The economies of the countries may be either not weaken or strengthen at the same time hence, it will be different for business in different location.
Want to see more full solutions like this?
Chapter 18 Solutions
Cost Management
- Venture's gross profit is?arrow_forwardPlease need answer the accounting question not use aiarrow_forwardThe average net profits expected in the future by Khalifa and Co. are RO. 30,000 per year. The average capital employed in the business by the firm is RO. 200,000. The normal rate of return on the capital employed in a similar business is 10%. Calculate goodwill of the firm by: 1. Super Profit Method on the basis of two-year purchase. 2. Capitalization Method.arrow_forward
- MCQarrow_forwardSproles Inc. manufactures a variety of products. Variable costing net operating income was $148,000 last year and its inventory decreased by 3,980 units. Fixed manufacturing overhead cost was $12 per unit. What was the absorption costing net operating income last year? a. $47,760 b. $148,000 c. $100,240 d. $195,760arrow_forwardGarner Grocers began operations in 2005. Garner has reported the following levels of taxable income (EBT) over the past several years. The corporate tax rate was 34% each year. Assume that the company has taken full advantage of the Tax Code's carry-back, carry- forward provisions, and assume that the current provisions were applicable in 2005. What is the amount of taxes the company paid in 2008? Year Taxable Income 2005-$3,200,000 2006 $200,000 2007 $500,000 2008 $2,800,00 a. $92,055 b. $96,900 c. $102,000 d. $107,100 e. $112,455arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





