
1.
Draft a contribution income statement for F Company.
1.

Explanation of Solution
Prepare a contribution income statement for F Company.
Particulars | Total ($) | Not allocated ($) | London ($) | New York ($) |
Net sales | 3,500,000 | 1,400,000 | 2,100,000 | |
Variable cost | ||||
COGS | 1,862,000 | 728,000 (1) | 1,134,000 | |
Operating cost | 1,092,000 | 504,000 (4) | 588,000 | |
Total variable cost | 2,954,000 | 1,232,000 | 1,722,000 | |
Contribution margin | 546,000 | 168,000 | 378,000 | |
Less: Controllable fixed cost (6) | 250,000 | 50,000 | 100,000 | 100,000 |
Controllable margin | 296,000 | 68,000 | 278,000 | |
Less: Non controllable fixed cost (8) | 220,000 | 22,000 | 110,000 | 88,000 |
Contribution by profit center | 76,000 | 72,000 | (42,000) | 190,000 |
Less: Non traceable costs | 70,000 | |||
Operating income | 6,000 |
Table (1)
Breakdown for the New York store:
Particulars | New York ($) | Not allocated ($) | Men’s Wear ($) | Women’s wear ($) |
Net sales (2) | 2,100,000 | 840,000 | 1,260,000 | |
Variable cost | ||||
COGS (3) | 1,134,000 | 378,000 | 756,000 | |
Variable operating cost (5) | 588,000 | 184,800 | 403,200 | |
Contribution margin | 378,000 | 277,200 | 100,800 | |
Controllable fixed cost (7) | 100,000 | 15,000 | 45,000 | 40,000 |
Controllable margin | 278,000 | 232,200 | 60,800 | |
Non controllable fixed costs (9) | 88,000 | 44,000 | 30,800 | 13,200 |
Contribution by profit center | 190,000 | 59,000 | 201,400 | 47,600 |
Table (2)
Working notes:
1) Calculate the cost of goods sold (London):
2) Calculate the sales of Hartford clothing and cycle:
For New York men’s wear sale:
For New York women’s wear sale:
3) Calculate the cost of goods sold (New York):
For cost of goods sold of New York men’s wear:
For cost of goods sold of New York women’s wear:
4) Calculate the variable operating cost of London:
5) Calculate the operating cost of New York:
For New York men’s wear:
For New York women’s wear:
6) Calculate the fixed controllable cost:
For London:
For New York:
Not allocated:
7) Calculate the fixed controllable cost of New York men’s wear and women’s wear:
For New York men’s wear:
For Hartford cycles:
Not allocated:
8) Calculate the non-controllable fixed cost:
For London:
For New York:
Not allocated:
9) Calculate the fixed non-controllable cost of Hartford clothing and cycle:
For New York men’s wear:
For New York women’s wear:
Not allocated:
2.
Describe the global issues that are part of evaluation of profit center in Company F.
2.

Explanation of Solution
The global issues that Company F would face are as follows:
- Foreign currency translation as the US dollar fluctuates relatively to the UK pound. It is difficult to determine the currency change but it is important to anticipate a change of income as a result of fluctuations in the currency.
- The state of economies of different countries in which Company F is doing business. The economies of the countries may be either not weaken or strengthen at the same time hence, it will be different for business in different location.
Want to see more full solutions like this?
Chapter 18 Solutions
Cost Management
- Need help this questionarrow_forwardHi expert please give me answer general accounting questionarrow_forwardFeatherSky Ltd. has a balance sheet equity of $7.1 million. At the same time, the income statement shows a net income of $1,120,000. The company has 175,000 shares of stock outstanding. If the benchmark PE ratio is 25, what is the target stock price in one year?arrow_forward
- please post this question in Account tutors feedarrow_forwardAnticipated unit sales are January, 5,000, February, 4,000, and March 8,000 Finished goods are consistently maintained at 80% of the following month's sales If units cost $10 each to produce, how much is February's total cost of production?arrow_forwardWhat is its net opreting profit after tax?arrow_forward
- Beethoven Corp. had net sales of 45,600 and ending accounts receivable of 5,700 for the current period. Its days' sales uncollected equals: (Use 365 days a year.) a. 40.25 days b. 36.17 days c. 45.63 days d. 32.43 days e. 30.47 daysarrow_forwardAQUA SYSTEMS REPORTS THE FOLLOWING SALES OF $150,000; INFORMATION: BEGINNING ASSETS OF $300,000, ENDING ASSETS OF OF $360,000; NET INCOME $9,000. OF THE RETURN ON ASSETS (TO THE NEAREST WHOLE NUMBER) IS: A. 555% B. 30% c. 3% D. 6%arrow_forwardDetermine the cash payments made during marcharrow_forward
- Provide answerarrow_forwardWhich of the following is NOT considered a fixed asset? A. Machinery B. Accounts Receivable C. Building D. Landarrow_forwardStark Corp is in the process of acquiring another business. In light of the acquisition, shareholders are currently re-evaluating the appropriateness of the firm's capital structure (the types of and relative levels of debt and equity). The two proposals being contemplated are detailed below: Proposal 1 Proposal 2 Estimated earnings before interest and taxes (EBIT) $ 450,000 $ 450,000 Long term debt 1,000,000 2,000,000 Market value of equity 1,000,000 500,000 Interest rate on long term debt 10% 10% Tax rate 25% 25% Required Calculate the estimated return on equity (ROE) under the two proposals. (ROE = net income after taxes / market value of equity; net income after taxes = (EBIT - interest on long-term debt) × (1 - tax rate)).arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





