EBK CORPORATE FINANCE
4th Edition
ISBN: 9780134202785
Author: DeMarzo
Publisher: VST
expand_more
expand_more
format_list_bulleted
Videos
Textbook Question
Chapter 18, Problem 26P
Propel Corporation plans to make a $50 million investment, initially funded completely with debt. The
Propel’s incremental debt for the project will be paid off according to the predetermined schedule shown. Propel’s debt cost of capital is 8%, and its tax rate is 40%. Propel also estimates an unlevered cost of capital for the project of 12%.
- a. Use the APV method to determine the levered value of the project at each date and its initial
NPV . - b. Calculate the WACC for this project at each date. How does the WACC change over time? Why?
- c. Compute the project’s NPV using the WACC method.
- d. Compute the equity cost of capital for this project at each date. How does the equity cost of capital change over time? Why?
- e. Compute the project’s equity value using the FTE method. How does the initial equity value compare with the NPV calculated in parts a and c?
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
Muscat Metal is evaluating a project that requires an investment of $150 million today and provides a single cash flow of $180 million for sure one year from now. Muscat Metal decides to use 100% debt financing for this investment. The risk-free rate is 5% and Muscat's corporate tax rate is 21%. Assume that the investment is fully depreciated at the end of the year. The NPV of this project using the APV method is closest to:
a. $71 million.
b. $10 million
c. $17 million.
d. $42 million
Mesa Media is evaluating a project to help increase sales. The project costs $430,000 and has an IRR equal to 13 percent. The project is divisible, which means any portion can be purchased. Mesa can raise up to $60,000 in new debt at a before-tax cost (rd) equal to 7 percent; additional debt will cost 10 percent before taxes. Mesa expects to retain $304,000 of its earnings this year to support the purchase of the project. Mesa's cost of retained earnings is 13 percent, and its cost of new common equity is 15 percent. Its target capital structure consists of 20 percent debt and 80 percent common equity. If Mesa's marginal tax rate is 40 percent, how much of the project should be purchased? Round your answer to the nearest dollar.
$ _______
Mattice Corporation is considering investing $740,000 in a project. The life of the project would be 11 years. The project would require additional working capital of $24,000, which would be released for use elsewhere at the end of the project. The annual net cash inflows would be $158,000. The salvage value of the assets used in the project would be $34,000. The company uses a discount rate of 18%. (Ignore income taxes.)
Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factors) using the tables provided.
Required:
Compute the net present value of the project. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to the nearest whole dollar amount.)
Chapter 18 Solutions
EBK CORPORATE FINANCE
Ch. 18.1 - What are the three methods we can use to include...Ch. 18.1 - Prob. 2CCCh. 18.2 - Prob. 1CCCh. 18.2 - Prob. 2CCCh. 18.3 - Prob. 1CCCh. 18.3 - Prob. 2CCCh. 18.4 - Prob. 1CCCh. 18.4 - Prob. 2CCCh. 18.5 - How do we estimate a projects unlevered cost of...Ch. 18.5 - What is the incremental debt associated with a...
Ch. 18.6 - Prob. 1CCCh. 18.6 - Prob. 2CCCh. 18.7 - How do we deal with issuance costs and security...Ch. 18.7 - Prob. 2CCCh. 18.8 - When a firm has pre-determined tax shields, how do...Ch. 18.8 - Prob. 2CCCh. 18 - Prob. 1PCh. 18 - Prob. 2PCh. 18 - In 2015, Intel Corporation had a market...Ch. 18 - Prob. 4PCh. 18 - Suppose Goodyear Tire and Rubber Company is...Ch. 18 - Suppose Alcatel-Lucent has an equity cost of...Ch. 18 - Acort Industries has 10 million shares outstanding...Ch. 18 - Prob. 8PCh. 18 - Prob. 9PCh. 18 - Consider Alcatel-Lucents project in Problem 6. a....Ch. 18 - Consider Alcatel-Lucents project in Problem 6. a....Ch. 18 - In year 1, AMC will earn 2000 before interest and...Ch. 18 - Prokter and Gramble (PKGR) has historically...Ch. 18 - Amarindo, Inc. (AMR), is a newly public firm with...Ch. 18 - Remex (RMX) currently has no debt in its capital...Ch. 18 - You are evaluating a project that requires an...Ch. 18 - Prob. 17PCh. 18 - You are on your way to an important budget...Ch. 18 - Your firm is considering building a 600 million...Ch. 18 - Prob. 20PCh. 18 - DFS Corporation is currently an all-equity firm,...Ch. 18 - Prob. 22PCh. 18 - Prob. 23PCh. 18 - Prob. 24PCh. 18 - XL Sports is expected to generate free cash flows...Ch. 18 - Propel Corporation plans to make a 50 million...Ch. 18 - Gartner Systems has no debt and an equity cost of...Ch. 18 - Revtek, Inc., has an equity cost of capital of 12%...
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- Lalaland Inc is considering a project that requires an investment of $21,000 in NWC (in year 0) and $121,000 in fixed assets (year 0), which has 30% CCA class. Assume CCA pool will remain open. The unlevered net income of project is $61,300 per year, over the 3 years life of the project. The tax rate is 35% and required rate of return is 16%. The fixed assets have a salvage value of 28,500 at the end of project (Year 3). NWC will be recovered at the conclusion of the Project (in Year 3). What is the NPV of this project?arrow_forwardXYZ Corp. raised P50 million from bonds and P110 million from ordinary shares. It invested P150 million of these into operating assets. Subsequently, XYZ was offered a project that is similar to its operations but requires a higher level of insurance coverage. This would require P10 million in invested capital. What is the most likely discount rate to be used for evaluating this project? *A. A project-specific rate which is the adjusted weighted average cost of capitalB. Weighted average cost of capitalC. Incremental cost of capitalD. A project-specific rate which is the adjusted incremental cost of capitalarrow_forwardDigital Organics (DO) has the opportunity to invest $1.06 million now (t = 0) and expects after-tax returns of $660,000 in t = 1 and $760,000 in t= 2. The project will last for two years only. The appropriate cost of capital is 13% with all-equity financing, the borrowing rate is 9%, and DO will borrow $360,000 against the project. This debt must be repaid in two equal installments of $180,000 each. Assume debt tax shields have a net value of $0.40 per dollar of interest paid. Calculate the project's APV. (Enter your answer in dollars, not millions of dollars. Do not round intermediate calculations. Round your answer to the nearest whole number.) Adjusted present valuearrow_forward
- Shelly's Boutique is evaluating a project which will increase annual sales by $70,000 and annual costs by $40,000. The project will initially require $100,000 in fixed assets which will be depreciated straight-line to a zero book value over the 5-year life of the project. The applicable tax rate is 34 percent. What is the operating cash flow for this project?arrow_forwardAssume that you are given assignment to evaluate the capital budgeting projects of the company which is considering investing in two coal projects, “Thar Coal Project” and “Sahiwal Coal Project”. The initial cost of each project is Rs. 10000 Million. Company discounts all projects based on WACC. Further, all the projects are equally risky projects, and the company uses only debt and common equity for financing these projects. It can borrow unlimited amounts at after tax interest rate of rd 5% as long as it finances at its target capital structure, which calls for 50% debt and 50% common equity. The dividend for next period is Rs 4.0, its expected that they will grow at the constant growth rate of 8%, and the company’s common stock sells for 40. The tax rate is 50%. The cash flows of both the projects are given in table below: Time Thar Coal Project Cashflows (amount in Rs. Millions) Sahiwal Coal Project Cashflows (amount in Rs. Millions) 0 - 10,000 -…arrow_forwardYou are valuing a project for Gila Corporation using the APV method. You already found the net present value of free cash flows from the project (discounted at the appropriate cost of equity) to be $460,000. The only Important side effect of financing is the present value of Interest tax shields. The project will be partially financed by a constant $1 million in debt over the life of the project, which is three years. Gila's tax rate is 45 percent, and the current Interest rate applicable for the project's debt is 5 percent (assume this rate is also appropriate for discounting the Interest tax shields). Assuming tax shields are realized at the end of each year, what is the APV of the project? Note: Do not round Intermediate calculations. Round your answer to the nearest whole dollar. APVarrow_forward
- ABC Co needs to purchase equipment for $2 million. It is estimated that the after- tax cash inflows from the project will be $210,000 annually in perpetuity. ABC Co has a market value debt-to-assets ratio of 60%. The firm's cost of equity is 13%, its pre-tax cost of debt is 8%, and the flotation costs of debt and equity are 2% and 8%, respectively. The tax rate is 34%. Assume the project is of similar risk to the firm's existing operations. What is the dollar flotation cost for the proposed financing? $83,333 $88,000 $92,050 $79,840 $80,000arrow_forwardABC Inc. is considering a project that has an initial after-tax cost of $90,000. The respective future cash inflows from this four-year project years 1 through 4 are: $30,000, $20,000, $35,000 and $42,000, respectively. ABC Inc. has a cost of capital of 9%. Will ABC Inc. accept the project? O A. ABC Inc. rejects the project because the NPV is between -$20,000 and -$30,000. B. ABC Inc. accepts the project because the NPV is greater than 9%. OC. ABC Inc. accepts the project because NPV is between $10,000 and $20,000. O D. ABC inc. rejects the project because the NPV is below $10,000.arrow_forwardQuad Enterprises is considering a new 4-year expansion project that requires an initial fixed asset investment of $5.994 million. The fixed asset will be depreciated straight - dine to zero over its 4-year tax life, after which time it will be worthless. The project is estimated to generate $5,328,000 in annual sales, with costs of $2,131,200. If the tax rate is 22 percent, what is the OCF for this project? Multiple Choice $3,196,800 $1,324,674 $2,964, 333 $2,823, 174 $2,682,015 Quad Enterprises is considering a new 4-year expansion project that requires an initial fixed asset investment of $5.994 million. The fixed asset will be depreciated straight-line to zero over its 4-year tax life, after which time it will be worthless. The project is estimated to generate $5,328,000 in annual sales, with costs of $2,131,200. If the tax rate is 22 percent, what is the OCF for this project? Multiple Choice O₁. $3,196,800 $1,324,674 $2,964,333 $2.823174 $2.682.015arrow_forward
- World Trans. is considering two mutually exclusive projects. Both require an initial investment of $9,200 at t = 0. Project X has an expected life of 2 years with after-tax cash inflows of $7,000 and $7,800 at the end of Years 1 and 2, respectively. In addition, Project X can be repeated at the end of Year 2 with no changes in its cash flows. Project Y has an expected life of 4 years with after-tax cash inflows of $5,000 at the end of each of the next 4 years. Each project has a WACC of 8%. Using the replacement chain approach, what is the NPV of the most profitable project? Do not round the intermediate calculations and round the final answer to the nearest whole number. Group of answer choices $5,971 $5,528 $6,855 $7,371 $7,592arrow_forwardQuad Enterprises is considering a new 2-year expansion project that requires an initial fixed asset investment of $5.346 million. The fixed asset will be depreciated straight-line to zero over its 2-year tax life, after which time it will be worthless. The project is estimated to generate $4,752,000 in annual sales, with costs of $1,900,800. If the tax rate is 24 percent, what is the OCF for this project? Show answer using excel functions.arrow_forwardQuad Enterprises is considering a new 4-year expansion project that requires an initial fixed asset investment of $1.188 million. The fixed asset will be depreciated straight-line to zero over its 4-year tax life, after which time it will be worthless. The project is estimated to generate $1,056,000 in annual sales, with costs of $422,400. If the tax rate is 22 percent, what is the OCF for this project?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education
Discounted cash flow model; Author: Edspira;https://www.youtube.com/watch?v=7PpWneOBJls;License: Standard YouTube License, CC-BY