
a
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The entries for all the funds involved and also the closing entries for capital project fund.
a

Explanation of Solution
Particulars | Debit $ | Credit $ |
CPE cash | 5,080,000 | |
Other financial sources − bond issue | 5,000,000 | |
Other financial sources − bond premium | 80,000 | |
(Issued bonds at premium for capital project fund) | ||
Other financing uses − transfer in capital project fund | 80,000 | |
Cash | 80,000 | |
(Premium transferred to other financing uses for debit service fund) | ||
Debit service fund Cash | 80,000 | |
Other financing sources − transfer in from capital project fund | 80,000 | |
(Premium in capital project transferred from debit service) | ||
Capital project fund expense | 45,000 | |
Voucher payable | 45,000 | |
(Expense on account of capital project recognized) | ||
Vouchers payable | 45,000 | |
Cash | 45,000 | |
(Paid cash for recognized vouchers) | ||
Capital project fund encumbrances | 4,500,000 | |
Budgetary fund balance − reserved for Encumbrances | 4,500,000 | |
(Encumbrances for capital project created) | ||
Capital project fund budgetary fund balance − reserved for Encumbrances | 2,000,000 | |
Encumbrances | 2,000,000 | |
(Encumbrances reversed at the time of designated expenditure) | ||
Expenditure | 2,000,000 | |
Contracts payable | 1,800,000 | |
Contract payable − Retained percentage | 200,000 | |
(Designated expenditure recognized) | ||
Capital project fund contracts payable | 1,800,000 | |
Cash | 1,800,000 | |
(Cash paid on contracts payable) | ||
Closing entries on capital project fund: | ||
Other financing sources − bond issue | 5,000,000 | |
Other financing sources − bond premium | 80,000 | |
Expenditures | 2,045,000 | |
Other financing uses − transfer out to debt service fund | 80,000 | |
Fund balance − unreserved | 2,955,000 | |
(Closing entry passed and transferring balance to fund balance unreserved) | ||
Budgetary fund balance − reserved for encumbrances | 2,500,000 | |
Encumbrances | 2,500,000 | |
(Outstanding encumbrances at the end transferred to reserve fund account) | ||
Fund balance − unreserved | 2,500,000 | |
Fund balance − reserved for encumbrances | 2,500,000 | |
(Outstanding encumbrances balance transferred to fund balance unreserved at the end of the year) |
b
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The
b

Answer to Problem 18.15P
Net assets as per capital project fund balance sheet $3,155,000.
Explanation of Solution
W City
Capital Project Fund Balance Sheet
December 31, 20X2
$ | $ | |
Assets: | ||
Cash | 3,155,000 | |
Total assets | 3,155,000 | |
Liabilities and fund balance: | ||
Contracts payable − retained percentage | 200,000 | |
Fund balance: | ||
Reserved for encumbrances | 2,500,000 | |
Unreserved | 455,000 | 2,955,000 |
Total liabilities and fund balance | 3,155,000 |
c
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The preparation of Statement of revenues, expenses and changes in fund net position for 20X3
c

Answer to Problem 18.15P
Fund balance as on June 30 20X3 $2,955,000.
Explanation of Solution
W City
Statement of Revenue, Expenses and
Change in Fund Net Assets
December 31, 20X2
$ | $ | |
Expenditure: | ||
Capital Outlays: | ||
Building removal | 45,000 | |
Building constriction | 2,000,000 | |
Total expenditures | 2,045,000 | |
Deficiency of revenue over expenditures | (2,045,000) | |
Proceeds of serial bonds | 5,080,000 | |
Transfer out to debt service fund | (80,000) | |
Total other financing sources (uses) | 5,000,000 | |
Net change in fund balance | 2,955,000 | |
Fund balance July 1 20X2 | 0 | |
Fund balance June 30 20X3 | 2,955,000 |
Want to see more full solutions like this?
Chapter 18 Solutions
Advanced Financial Accounting
- need help this questionsarrow_forwardAnswer to below Questionarrow_forwardDuring September, the assembly department completed 10,500 units of a product that had a standard materials cost of 3.0 square feet per unit at $2.40 per square foot. The actual materials purchased consisted of 22,000 square feet at $2.60 per square foot, for a total cost of $57,200. The actual material used during this period was 25,500 square feet. Compute the materials price variance and materials usage variance.arrow_forward
- St. Joseph’s Hospital began operations in December 2023 with patient service revenues totaling $1,030,000 (based on customary rates) for the month. Of this, $219,000 is billed to patients, representing their insurance deductibles and copayments. The balance is billed to third-party payors, including insurance companies and government health care agencies. St. Joseph’s estimates that 20 percent of these third-party payor charges will be deducted by contractual adjustment. The hospital’s fiscal year ends on December 31. Required: Prepare the journal entries for December 2023. Assume 15 percent of the amounts billed to patients will be reduced through implicit price adjustments. Prepare the journal entries for 2024 assuming the following: $107,000 is collected from the patients during the year, and $10,300 of price adjustments are granted to individuals. Actual contractual adjustments total $168,000. The remaining receivable from third-party payors is collected.arrow_forwardThe owner's equity at the beginning of the period for Vivo Enterprises was $52,000. At the end of the period, assets totaled $110,000, and liabilities were $28,000. If the owner made an additional investment of $12,000 and withdrew $9,000 during the period, what is the net income or (net loss) for the period?arrow_forwardWhat is the DOL for Creston Technologies?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





