
1.
Compute the
1.

Explanation of Solution
Cash Flows from Operating Activities:
This category of a cash flow statement shows the operational and profit generating activities in a firm. The operating cash flows increase or decrease the current assets and current liabilities of a firm.
The cash flows from operations for B Company for 20X2 using indirect method is shown below:
Particulars | Amount ($) |
Cash flows from operating activities: | |
Net income | 450,000 |
Add/ Less: | |
Decrease in | 68,750 |
Decrease in accounts payable2 | (62,500) |
Increase in inventories3 | (25,000) |
| 125,000 |
Gain on sale of equipment5 | (50,000) |
Net cash from operating activities | 506,250 |
Table (1)
Therefore, the net cash from operating activities is $506,250.
Working Note:
1.
Calculation of difference in accounts receivable:
2.
Calculation of difference in accounts payable:
3.
Calculation of difference in inventories:
4.
Calculation of depreciation expense:
5.
Calculation of gain on value of equipment:
2.
Chart the statement of cash flows.
2.

Explanation of Solution
Cash Flow Statement:
Cash flow statement is a financial statement prepared to provide information about the sources and uses of cash in a firm. In this statement, the activities increasing cash are referred as
The statement of cash flows for the B Manufacturing for year ending 20X2 is as shown below:
B Company | ||
Cash Flows from Operations | ||
For the year ended December31, 20X2 | ||
Particulars | Amount ($) | Amount ($) |
Cash flows from operating activities: | ||
Net income | 450,000 | |
Add/ Less: | ||
Decrease in accounts receivable1 | 68,750 | |
Decrease in accounts payable2 | (62,500) | |
Increase in inventories3 | (25,000) | |
Depreciation expense4 | 125,000 | |
Gain on sale of equipment5 | (50,000) | |
Net cash from operating activities | 506,250 | |
Cash flows from investing activities: | ||
Sale of equipment | 175,000 | |
Purchase of equipment6 | (250,000) | |
Purchase of land7 | (218,750) | |
Net cash from investing activities | (293,750) | |
Cash flows from financing activities: | ||
Mortgage received | 250,000 | |
Payment of dividends | (225,000) | |
Net cash from financing activities | 25,000 | |
Net increase in cash | 237,500 |
Table (2)
Therefore, there is a net increase in cash of $237,500.
Working Note:
1.
Calculation of difference in accounts receivable:
2.
Calculation of difference in accounts payable:
3.
Calculation of difference in inventories:
4.
Calculation of depreciation expense:
5.
Calculation of gain on value of equipment:
6.
Calculation of purchase value of equipment:
7.
Calculation of purchase value of land:
3.
Identify the method used in preparing the statement of cash flows of a company. Also, explain the manner in which the net income is compared with the operating cash flows and to the change in cash flows.
3.

Explanation of Solution
Generally, companies use indirect method to prepare the statement of cash flows. The net income after making all the adjustments of the noncash and non-operating expenses is equal to the operating cash flows. The net income changes with respect to the increase and decrease in cash flows.
Want to see more full solutions like this?
Chapter 14 Solutions
Managerial Accounting: The Cornerstone of Business Decision-Making
- Groot Co. (GC) sells $1,200,000 of 6-year, 10% bonds at par plus accrued interest. The bonds are dated January 1, 2026 but due to market conditions are not issued until May 1, 2026. Interest is payable on June 30 and December 31 each year. The market rate of interest at time of issue is the same as the stated rate. Required The issuance of the bonds on May 1, 2026. Assume that GC has adopted a policy of crediting accrued interest payable for the accrued interest on the date of sale. Payment of interest on June 30, 2026. Payment of interest on December 31, 2026.arrow_forward1. Define working capital and explain its importance in financial health and liquidity management. 2. Assess how the matching concept and accrual basis affect the reporting of current assets and liabilities. 3. Using a hypothetical balance sheet (you may create one), identify at least 5 current assets and 5 current liabilities and analyze how changes in these elements affect liquidity ratios. 4. Recommend at least two strategies VinGrenDom Ltd. can implement to optimize working capital.arrow_forwardNonearrow_forward
- No Ai Answerarrow_forwardI need the correct answer to this financial accounting problem using the standard accounting approach.arrow_forwardTheron Interiors manufactures handcrafted cabinetry and uses a process costing system. During the month of October, the company started Production on 720 units and completed 590 units. The remaining 120 units were 60% complete in terms of materials and 40% complete in terms of labor and overhead. The total cost incurred during the month was $45,000 for materials and $31,200 for labor and overhead. Using the weighted-average method, what is the equivalent unit cost for materials and conversion costs (labor and overhead)?arrow_forward
- General Accountingarrow_forwardKamala Khan has to decide between the following two options: Take out a student loan of $70,000 and study accounting full time for the next three years. The interest on the loan is 4% per year payable annually. The principle is to be paid in full after ten years. Study part time and work part time to earn $15,000 per year for the following six years. Once Kamala graduates, she estimates that she will earn $30,000 for the first three years and $40,000 the next four years. Kamala's banker says the market interest for a ten-year horizon is 6%. Required Calculate NPV of the ten-year cash flows of the two options. For simplification assume that all cash flows happen at year-end. Based on the NPV which of the two options is better for Kamala?arrow_forwardFinancial Accountingarrow_forward
- Managerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning

