
a)
To determine: The market value of the capital structure.
a)

Answer to Problem 16QP
The market value of the capital structure is $484,220,000.
Explanation of Solution
Given information:
Company T has an outstanding bond issue. The bond has a face value of $1,000 and a coupon rate of 6.5 percent. The company issued 120,000 bonds. The bonds mature in 15 years and make semiannual coupon payments. The bonds sell at 107 percent of the face value in the market.
It has 7,300,000 common equity shares outstanding. The market price of the share is $46. The stock has a beta of 0.95. The company has also issued preferred stock. There are 220,000 outstanding preference shares. The dividend per share is 4.5 percent and its current market value is $91 per share. The market risk premium is 7 percent, and the risk-free rate is 3.6 percent. The tax rate applicable is 35 percent.
The formula to calculate the market value of equity:
The formula to calculate the market value of preferred stock:
The formula to calculate the market value of debt:
The formula to calculate the total market value of the capital structure:
Compute the market value of equity:
Hence, the market value of equity is $335,800,000.
Compute the market value of preferred stock:
Hence, the market value of preferred stock is $20,020,000.
Compute the market value of debt:
Hence, the market value of debt is $128,400,000.
The formula to calculate the total market value of the capital structure:
Hence, the total market value of the capital structure is $484,220,000.
b)
To determine: The discount rate.
Introduction:
The weighted average cost of capital (WACC) refers to the weighted average of the cost of debt after taxes and the
b)

Answer to Problem 16QP
The weighted average cost of capital is 8.31 percent. It is the return based on the risk of the firm. If the proposed project has a risk similar to that of the firm, then it can use the weighted average cost of capital as the discount rate.
Explanation of Solution
Given information:
Company T has an outstanding bond issue. The bond has a face value of $1,000 and a coupon rate of 6.5 percent. The company issued 120,000 bonds. The bonds mature in 15 years and make semiannual coupon payments. The bonds sell at 107 percent of the face value in the market.
It has 7,300,000 common equity shares outstanding. The market price of the share is $46. The stock has a beta of 0.95. The company has also issued preferred stock. There are 220,000 outstanding preference shares. The dividend per share is 4.5 percent and its current market value is $91 per share. The market risk premium is 7 percent, and the risk-free rate is 3.6 percent. The tax rate applicable is 35 percent.
The formula to calculate annual coupon payment:
The formula to calculate the current price:
The formula to calculate the yield to maturity:
Where,
“C” refers to the coupon paid per period
“F” refers to the face value paid at maturity
“r” refers to the yield to maturity
“t” refers to the periods to maturity
The formula to calculate the cost of equity under the Security market line (SML) approach:
Where,
“RE” refers to the expected
“Rf” refers to the risk-free rate
“RM” refers to the expected return on the market portfolio
“(RM−Rf)” refers to the market risk premium
“βE” refers to the beta or risk of the equity
The formula to calculate the cost of preferred stock:
Where,
“RP” refers to the return on preferred stock or cost of preferred stock
“D” refers to the dividend earned on the preferred stock
“P0” refers to the current price of preference stock
The formula to calculate the weighted average cost of capital:
Where,
“WACC” refers to the weighted average cost of capital
“RE” refers to the return on equity
“RP” refers to the return on preferred equity
“RD” refers to the return on debt
“E” refers to the amount of common equity capital
“P” refers to the amount of preferred equity
“D” refers to the amount of debt
“V” refers to the total amount of capital
“TC” refers to the corporate tax rate
Compute the annual coupon payment:
Hence, the annual coupon payment is $65.
Compute the current price of the bond:
The face value of the bond is $1,000. The bond value is 107% of the face value of the bond.
Hence, the current price of the bond is $1,070.
Compute the semiannual yield to maturity of the bond as follows:
The bond pays the coupons semiannually. The annual coupon payment is $65. However, the bondholder will receive the same is two equal installments. Hence, semiannual coupon payment or the 6-month coupon payment is $32.5
The remaining time to maturity is 15 years. As the coupon payment is semiannual, the semiannual periods to maturity are 30
Finding “r” in Equation (1) would give the semiannual yield to maturity. However, it is difficult to simplify the above the equation. Hence, the only method to solve for “r” is the trial and error method.
The first step in trial and error method is to identify the discount rate that needs to be used. The bond sells at a premium in the market if the market rates (Yield to maturity) are lower than the coupon rate. Similarly, the bond sells at a discount if the market rate (Yield to maturity) is greater than the coupon rate.
In the given information, the bond sells at a premium because the market value of the bond is higher than its face value. Hence, substitute “r” with a rate that is lower than the coupon rate until one obtains the bond value close to $1,070.
The coupon rate of 6.5 percent is an annual rate. The semiannual coupon rate is 3.25 percent
The attempt under the trial and error method using 2.9 percent as “r”:
The current price of the bond is $1,069.50 when “r” is 2.9 percent. This value is close to the bond value of $1,070. Hence, 2.9 percent is the semiannual yield to maturity.
Compute the annual yield to maturity:
Hence, the yield to maturity is 5.8 percent.
Compute the cost of equity:
Hence, the cost of equity is 10.25 percent.
Compute the cost of preferred stock:
Assume that the face value of one preferred stock is $100. At 4.5 percent, the dividend on preferred stock is $4.5
Hence, the cost of preferred stock is 4.95 percent.
Compute the weighted average cost of capital:
Hence, the weighted average cost of capital is 8.31 percent.
Want to see more full solutions like this?
Chapter 14 Solutions
Fundamentals of Corporate Finance
- Listen Answer should be match in options. Many experts are giving incorrect answer they are using AI /Chatgpt that is generating wrong answer. i will give unhelpful if answer will not match in option. dont use AI alsoarrow_forwardPlease Answer should be match in options. Many experts are giving incorrect answer they are using AI /Chatgpt that is generating wrong answer. i will give unhelpful if answer will not match in option. dont use AI alsoarrow_forwardAnswer should be match in options. Many experts are giving incorrect answer they are using AI /Chatgpt that is generating wrong answer. i will give unhelpful if answer will not match in option. dont use AI alsoarrow_forward
- Toodles Inc. had sales of $1,840,000. administrative and selling expenses, and depreciation expenses were Cost of goods sold, $1,180,000, $185,000 and $365,000 respectively. In addition, the company had an interest expense of $280,000 and a tax rate of 35 percent. (Ignore any tax loss carry-back or carry-forward provisions.) Arrange the financial information for Toodles Inc. in statement and compute its OCF? an incomearrow_forwardFootfall Manufacturing Ltd. reports information at the end of the current year: Net Sales $100,000 Debtor's turnover ratio (based on 2 net sales) Inventory turnover ratio 1.25 Fixed assets turnover ratio 0.8 Debt to assets ratio 0.6 Net profit margin 5% Gross profit margin 25% Return on investment 2% the following financial Use the given information to fill out the templates for income statement and balance sheet given below: Income Statement of Footfall Manufacturing Ltd. for the year ending December 31, 20XX (in $) Sales 100,000 Cost of goods sold Gross profit Other expenses Earnings before Lax Tax @50% Earnings tax afterarrow_forwardTASK DESCRIPTION This assignment is comprised of two discrete tasks that each align with one of the learning outcomes described above. One is an informal report based on a five-year evaluation of the financial management and performance of a London Stock Exchange (LSE) FTSE 100 listed company. This report relates to learning outcome one. The second task, covering learning outcome two, is an essay on a particular aspect of financial-decision making and the main issues and theoretical frameworks related to the topic. Task one (Informal business report) Students are required to choose a public listed company from a given list of familiar United Kingdom (UK) firms whose shares are traded on the London Stock Exchange's FTSE 100 index, download its most recent annual report(s) covering financial statements for the past five years, and from the data presented produce an informal report of approximately 3,000 words which includes a critical overall analysis of its financial performance over…arrow_forward
- Write as like research paper: abstrac,litut review,model.current problem questionire,table,graph, charts, image, analysis, result,conclusion, referencce15-20 1. Provide literature as research paper" liturature review" content as journal 2. article,textbooks.current newspaper article.organizational doccument and website **citation as liturature citation reference 15-20 in liturature review content paragraph. 2. Show latest problem of current knowledge ang give a **model immage, and display show awareness of that problem and questionire. 3. Current that research methodology.show graph.table.chrts.assesment task 4. Design and Result,5. Conclution, 6. Referance 15-20 TASK DESCRIPTION Children educatio Spouse's willingn allowanc travel Spouseoverseas job assistanc Host country housing assistanc Income tax equalisati on policy Overseas health care plan Length of the foreign assignme dareer and repatriati Cross- Personali cultural compete Prior ncies internati Receptivity to Internation al…arrow_forwardWrite in memo format a response to your Manager, based on the information presented below for the Duncan Company and also based on your additional research. Your Manager has advised you to make any assumptions where necessary. Duncan Company is a large manufacturer and distributor of cake supplies. It is based in United Kingdon (Headquarters) It sends supplies to firms throughout the United States and the Caribbean . It markets its supplies through periodic mass mailings of catalogues to those firms. Its clients can make orders over the phone and Duncan ships the supplies upon demand. The main competition for Duncan’s comes from one U.S. firm and one Canadian firm. Another British firm has a small share of the U.S. market but is at a disadvantage because of its distance. The British firm’s marketing and transportation costs in the U.S. market are relatively high. a) Duncan Company plans to penetrate either the Canadian market or two other Caribbean Countries (Jamaica and Haiti). What…arrow_forwardAnswer of the question in the picturearrow_forward
- A sporting goods manufacturer has decided to expand into a related business. Management estimates that to build and staff a facility of the desired size and to attain capacity operations would cost $450 million in present value terms. Alternatively, the company could acquire an existing firm or division with the desired capacity. One such opportunity is a division of another company. The book value of the division’s assets is $250 million and its earnings before interest and tax are presently $50 million. Publicly traded comparable companies are selling in a narrow range around 12 times current earnings. These companies have book value debt-to-asset ratios averaging 40 percent with an average interest rate of 10 percent. a. Using a tax rate of 34 percent, estimate the minimum price the owner of the division should consider for its sale. b. What is the maximum price the acquirer should be willing to pay? c. Does it appear that an acquisition is feasible? Why or why not? d. Would a 25…arrow_forwardLarry Davis borrows $80,000 at 14 percent interest toward the purchase of a home. His mortgage is for 25 years. a. How much will his annual payments be? (Although home payments are usually on a monthly basis, we shall do our analysis on an annual basis for ease of computation. We will get a reasonably accurate answer.) b. How much interest will he pay over the life of the loan? c. How much should be willing to pay to get out of a 14 percent mortgage and into a 10 percent mortgage with 25 years remaining on the mortgage? Assume current interest rates are 10 percent. Carefully consider the time value of money. Disregard taxes.arrow_forwardYou are chairperson of the investment fund for the local closet. You are asked to set up a fund of semiannual payments to be compounded semiannually to accumulate a sum of $250,000 after nine years at a 10 percent annual rate (18 payments). The first payment into the fund is to take place six months from today, and the last payment is to take place at the end of the ninth year. Determine how much the semiannual payment should be. (a) On the day, after the sixth payment is made (the beginning of the fourth year), the interest rate goes up to a 12 percent annual rate, and you can earn a 12 percent annual rate on funds that have been accumulated as well as all future payments into the funds. Interest is to be compounded semiannually on all funds. Determine how much the revised semiannual payments should be after this rate change (there are 12 payments and compounding dates). The next payment will be in the middle of the fourth year.arrow_forward
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
