Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN: 9781337788281
Author: James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher: Cengage Learning
bartleby

Videos

Textbook Question
Book Icon
Chapter 13, Problem 27E

(Appendix 13.1) Derivatives Anglar Company has a $3 million, 7% bank loan from Castle Rock Bank. On January 1, 2019, when the $3 million loan has 3 years remaining, Anglar contracts with Susan Investment Bank to enter into a 3-year interest rate swap with a $3 million notional amount. Anglar agrees to receive from Susan a fixed interest rate of 7% and to pay Susan an interest amount each year that is variable based on the LIBOR interest rate at the beginning of the year. The interest payments are made at year-end. The applicable interest rate on the swap is reset each year after the annual interest payment is made. The LIBOR interest rate is 6.6% at the beginning of 2019. The 3-year fixed interest rate is 8% at December 31, 2019.

Required:

  1. 1. Prepare the journal entries of Anglar for the bank loan and derivative for 2019. Round answers to the nearest dollar.
  2. 2. Prepare the appropriate disclosures in Anglar’s financial statements for 2019.

1.

Expert Solution
Check Mark
To determine

Prepare the journal entries in the books of Company A for the bank loan and derivative for 2019.

Explanation of Solution

Derivatives: Derivatives are some financial instruments which are meant for managing risk and safeguard the risk created by other financial instruments. These financial instruments derive the values from the future value of underlying security or index. Some examples of derivatives are forward contracts, interest rate swaps, futures, and options.

Interest rate swap: This is a type of derivative used by two parties under a contract to exchange the consequences (net cash difference between interest payments) of fixed interest rate for floating interest rate, or vice versa, without exchanging the principal or notional amounts.

Record the note payable as on January 1, 2019.

DateAccount titles and explanationDebit ($)Credit($)
January 1, 2019Cash$3,000,000 
 Notes Payable $3,000,000
 (To record the note payable to bank)  

Table (1)

Record the interest payment on loan on December 31, 2019.

DateAccount titles and explanationDebit ($)Credit($)
December 31, 2019Interest expenses$210,000 
 Cash $210,000
 (To record the payment of interest on $3 million bank loan)  

Table (2)

Working note (1):

Calculate the amount of interest paid on loan.

Interest paid on loan = Loan payable ×Interest rate on bank loan=$3,000,000×7%=$210,000

Record the interest rate swap receipt (payment) on December 31, 2019.

DateAccount titles and explanationDebit ($)Credit($)
December 31, 2019Cash$12,000 
 Interest expenses [(7%6.6%)×$3 million] $12,000
 (To record the interest rate swap receipt)  

Table (3)

Record the fair values and gains and losses on December 31, 2019.

DateAccount titles and explanationDebit ($)Credit($)
December 31, 2019Loss in fair value of derivative$53,497 
 Liability from interest rate swap $53,497
 (To record the loss on derivative swap)  

Table (4)

Working note (2):

Calculate the present value.

Present value =[(Market fixed interest rateInterest rate on swap)×Loan×Factor on present value of ordinary annuity]=[(8%7%)×$3,000,000×POn=2,i=8%]=[1%×$3,000,000×1.783265]=$53,497

Note:

Factor of present value of ordinary annuity of $1: n = 2, i =8% is taken from the table value (Table 4 at the end of the time value money module).

Record the decrease in value of debt.

DateAccount titles and explanationDebit ($)Credit($)
December 31, 2019Note payable (6)$53,497 
 Gain in value of debt $53,497
 (To record the decrease in the value of note payable)  

Table (5)

Working note (3):

Calculate the amount of present value of principal.

Present value of principal= Loan×Factor on present value=$3,000,000×Pn=2,i=8%=$3,000,000×0.857339=$2,572,017

Note:

Factor of present value of $1: n = 2, i =8% is taken from the table value (Table 3 at the end of the time value money module).

Working note (4):

Calculate the amount of present value of interest.

Present value of interest= [Amount of interest paid on December 31, 2019×Factor on present value on ordinary annuity]=$210,000×Pn=2,i=8%=$210,000×1.783265=$374,486

Note:

Factor of present value of ordinary annuity of $1: n = 2, i =8% is taken from the table value (Table 4 at the end of the time value money module).

Working note (5):

Calculate the amount of total present value.

Total present value = Present value of principal+Present value of interest=$2,572,017+$374,486=$2,946,503

Working note (6):

Calculate the decrease in the value of debt.

Decrease in value of debt =Loan Total present value=$3,000,000$2,946,503=$53,497

2.

Expert Solution
Check Mark
To determine

Prepare the appropriate disclosures in Company A’s financial statements for 2019.

Explanation of Solution

Financial statements: Financial statements are condensed summary of transactions communicated in the form of reports for the purpose of decision making.

Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.

Balance sheet: Balance Sheet is one of the financial statements that summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.

Prepare the appropriate disclosures in Company A’s financial statements for 2019.

Income statement:

Company A
Income statement
For The Year Ending December 31, 2019
ParticularsAmount
Other items: 
Interest expense (7)($198,000)
Loss in value of derivative($53,497)
Gain in value of debt$53,497

Table (6)

Working note (7):

Calculate the amount of interest expense to be reported in Income statement.

Interest expenses =[Interest expense debited on December 31, 2019Interest expense credited on December 31, 2019]=$210,000$12,000=$198,000

Balance sheet:

Company A
Balance sheet
As at December 31, 2019
LiabilitiesAmount
Long term liabilities: 
Notes payable (8)$2,946,503
Liability from interest-rate swap$53,497

Table (7)

Working note (8):

Calculate the amount of notes payable:

Notes payable=(Face value of the noteDecrease in value of debt)=($3,000,000$53,497)=$2,946,503

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Bhola
On January 1, 2020, Sheridan Technical Inc. issues a 5-year, 6% fixed-rate interest only, nonprepayable $5,100,000 note with interest payable on June 30 and December 31 of each year. Sheridan decides to change the interest rate from a fixed rate to variable rate and enters into a swap agreement with Last Bank Financial. The swap agreement specifies that Sheridan will receive a fixed rate at 6% and pay variable with settlement dates that match the interest payments on the debt. Assume that interest rates have increased during 2020 and that Sheridan paid $34,900 as an adjustment to interest expense for the settlement at June 30, 2020. The gain related to the debt (due to interest rate changes) was $111,000. The value of the obligation under the swap contract increased $111,000. (a)   Prepare the journal entry to record the payment of interest expense on June 30, 2020. (b)   Prepare the journal entry to record the receipt of the swap settlement on June 30, 2020. (c)   Prepare the…
Sarazan Company issues a 4-year, 7.5% fixed-rate interest only, nonprepayable $1,000,000 note payable on December 31, 2019. It decides to change the interest rate from a fixed rate to variable rate and enters into a swap agreement with M&S Corp. The swap agreement specifies that Sarazan will receive a fixed rate at 7.5% and pay variable with settlement dates that match the interest payments on the debt. Assume that interest rates have declined during 2020 and that Sarazan received $13,000 as an adjustment to interest expense for the settlement at December 31, 2020. The loss related to the debt (due to interest rate changes) was $48,000. The value of the swap contract increased $48,000. Instructions  a. Prepare the journal entry to record the payment of interest expense on December 31, 2020.  b. Prepare the journal entry to record the receipt of the swap settlement on December 31, 2020.  c. Prepare the journal entry to record the change in the fair value of the swap contract on…

Chapter 13 Solutions

Intermediate Accounting: Reporting And Analysis

Ch. 13 - Prob. 11GICh. 13 - Prob. 12GICh. 13 - Prob. 13GICh. 13 - Prob. 14GICh. 13 - Prob. 15GICh. 13 - Briefly describe how to determine and record the...Ch. 13 - Prob. 17GICh. 13 - Prob. 18GICh. 13 - Prob. 19GICh. 13 - Briefly describe how to determine and record any...Ch. 13 - Prob. 21GICh. 13 - Prob. 22GICh. 13 - Prob. 23GICh. 13 - Prob. 24GICh. 13 - How does IFRS categorize minority passive...Ch. 13 - Prob. 26GICh. 13 - Prob. 27GICh. 13 - Prob. 28GICh. 13 - Prob. 29GICh. 13 - Prob. 30GICh. 13 - Prob. 31GICh. 13 - What is a fund? Distinguish between a fund and an...Ch. 13 - Prob. 33GICh. 13 - Prob. 34GICh. 13 - Prob. 1MCCh. 13 - During 2021, Anthony Company purchased debt...Ch. 13 - On July 1, 2019, Aldrich Company purchased as an...Ch. 13 - In 2021, Cromwell Corporation purchased bonds of...Ch. 13 - Prob. 5MCCh. 13 - A security in a portfolio of available-for-sale...Ch. 13 - On its December 31, 2018, balance sheet, Fay...Ch. 13 - Prob. 8MCCh. 13 - Cash dividends declared out of current earnings...Ch. 13 - On January 1, 2019, Park Company accepted a...Ch. 13 - Prob. 1RECh. 13 - Prob. 2RECh. 13 - Prob. 3RECh. 13 - Refer to the information in RE 13-3. Assume that...Ch. 13 - Prob. 5RECh. 13 - Refer to the information in RE13-5. Assume that on...Ch. 13 - Refer to the information in RE13-5. Assume that on...Ch. 13 - Prob. 8RECh. 13 - On February 1, 2019, Razorback Corporation decides...Ch. 13 - On September 30, Franz Corporation notices a...Ch. 13 - Prob. 11RECh. 13 - Refer to the information in RE13-11. Assume that...Ch. 13 - Prob. 13RECh. 13 - Prob. 14RECh. 13 - On January 1, Kilgore Inc. accepts a 20,000...Ch. 13 - Prob. 16RECh. 13 - Prob. 1ECh. 13 - Held-to-Maturity Securities and Amortization of a...Ch. 13 - Prob. 3ECh. 13 - Prob. 4ECh. 13 - Investment Discount Amortization Schedule On...Ch. 13 - Investment Premium Amortization Schedule On...Ch. 13 - Prob. 7ECh. 13 - Trading Securities At the beginning of 2019, Able...Ch. 13 - Prob. 9ECh. 13 - Prob. 10ECh. 13 - Available-for-Sale Securities On December 31,...Ch. 13 - Available-for-Sale Securities At the beginning of...Ch. 13 - Available-for-Sale Securities At the end of 2018,...Ch. 13 - Transfer between Categories On December 31, 2018,...Ch. 13 - Impairment On June 1, 2019, Hansen Company...Ch. 13 - Equity Securities Midwest Bank invests in equity...Ch. 13 - Equity Securities Southeast Bank invests in equity...Ch. 13 - Prob. 18ECh. 13 - Prob. 19ECh. 13 - Prob. 20ECh. 13 - Notes Receivable On January 1, 2019, Crouser...Ch. 13 - Notes Receivable On January 1, 2019, Worthylake...Ch. 13 - Note Receivable in Installments On January 1,...Ch. 13 - Notes Receivable and Income On January 1, 2019,...Ch. 13 - Prob. 25ECh. 13 - Sinking Funds Entries The following information is...Ch. 13 - (Appendix 13.1) Derivatives Anglar Company has a 3...Ch. 13 - Prob. 1PCh. 13 - Prob. 2PCh. 13 - Prob. 3PCh. 13 - Bond Investment Premium Amortization Schedule...Ch. 13 - Prob. 5PCh. 13 - Trading Securities Akers Company invests its...Ch. 13 - Investment in Trading Securities The following...Ch. 13 - Prob. 8PCh. 13 - Available-for-Sale Securities Holly Company...Ch. 13 - Investment in Available-for-Sale Bonds The...Ch. 13 - Investments in Available-for-Sale Bonds During...Ch. 13 - Equity Securities The investment manager of 4th...Ch. 13 - Equity Securities 8th State Bank prepares interim...Ch. 13 - Investments in Equity Securities Noonan...Ch. 13 - Investments in Equity Securities Manson...Ch. 13 - Prob. 16PCh. 13 - Prob. 17PCh. 13 - Prob. 18PCh. 13 - Prob. 19PCh. 13 - Equity Method and Subsequent Sale On January 1,...Ch. 13 - Prob. 21PCh. 13 - Notes Receivable On January 1, 2019, Somerville...Ch. 13 - Notes Receivable On January 1, 2019, Lisa Company...Ch. 13 - Comprehensive Notes Receivable On January 1, 2019,...Ch. 13 - Prob. 25PCh. 13 - (Appendix 13.1) Derivatives Danburg. Company has a...Ch. 13 - Realized and Unrealized Losses An important part...Ch. 13 - Investments in Securities Cane Company has two...Ch. 13 - Prob. 3CCh. 13 - Victoria Company has investments in marketable...Ch. 13 - Available-for-Sale Securities The following are...Ch. 13 - Prob. 6CCh. 13 - You are an accountant for Davanzo Company. The...Ch. 13 - Prob. 8C
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:9781285595047
Author:Weil
Publisher:Cengage
Text book image
CONCEPTS IN FED.TAX., 2020-W/ACCESS
Accounting
ISBN:9780357110362
Author:Murphy
Publisher:CENGAGE L
Financial Accounting - Long-term Liabilities - Bonds; Author: Finance & Accounting Videos by Prof Coram;https://www.youtube.com/watch?v=_1fwsJIGMos;License: Standard Youtube License