
1)
Compute the Component percentage for the year 2.
1)

Explanation of Solution
Component percentage analysis: Component percentage analysis is prepared to analyse the relationship among various items of the financial statements with a particular base amount. This analysis is also called as common-size statement.
Compute the component percentage for the Year 2.
Corporation S | ||
Income Statement | ||
For the year ended Year 2 | ||
Particulars | Year 2 | |
Amount | Percent | |
Sales revenues | $ 453,000 | 100 % |
Less: Cost of goods sold | ($ 250,000) | -55.19% |
Gross profit | $ 203,000 | 44.81% |
Less: Operating expenses (Including interest on bonds) | ($ 167,000) | -36.87% |
Pre-tax income | $ 36,000 | 7.95% |
Less: Income tax expense | ($ 10,800) | -2.38% |
Net income | $ 25,200 | 5.56% |
Table (1)
Corporation S | ||
As on Year 2 | ||
Particulars | Year 2 | |
Amount | Percent | |
Cash | $ 6,800 | 3.33% |
$ 42,000 | 20.59% | |
Merchandise Inventory | $ 25,000 | 12.25% |
Prepaid expenses | $ 200 | 0.10% |
Property and equipment (net) | $ 130,000 | 63.73% |
Total assets | $ 204,000 | 100.00% |
Accounts payable | $ 17,000 | 8.33% |
Income taxes payable | $ 1,000 | 0.49% |
Bonds payable (Interest rate: 10%) | $ 70,000 | 34.31% |
Common stock($10 par value) | $ 100,000 | 49.02% |
$ 16,000 | 7.84% | |
Total liabilities and equity | $ 204,000 | 100.00% |
Table (2)
In the income statement, base amount is sales revenue. In the balance sheet, base amount is total assets.
2)
Compute the ratios in the DuPont model for Year 2.
2)

Explanation of Solution
DuPont model:
It is a model which allows the analyst to analyse a company’s performance using ratios. This model uses the ratios which indicates the company performance. DuPont model equiation is as follows:
Calculate the ratios in the DuPont model for Year 2.
Ratio | Formula | Calculation | Result | |
1 | Return on Equity (ROE) | 23.11% | ||
2 | Return on Assets (ROA) | ![]() | 13.44% | |
3 | Total asset turnover | 2.416 | ||
4 | Net profit margin | 5.56% | ||
5 | Financial leverage | 2.60 |
Table (3)
Working notes:
Calculate the average total stockholders’ equity
Average common stock for the year 2
Average total assets for the Year 2:
Want to see more full solutions like this?
Chapter 13 Solutions
Financial Accounting
- its net income?arrow_forwardSilver Star Manufacturing has $20 million in sales, an ROE of 15%, and a total assets turnover of 5 times. Common equity on the firm's balance sheet is 30% of its total assets. What is its net income? Round the answer to the nearest cent.arrow_forwardHi expert please give me answer general accounting questionarrow_forward
- Horizon Consulting started the year with total assets of $80,000 and total liabilities of $30,000. During the year, the business recorded $65,000 in service revenues and $40,000 in expenses. Additionally, Horizon issued $12,000 in stock and paid $18,000 in dividends. By how much did stockholders' equity change from the beginning of the year to the end of the year?arrow_forwardх chat gpt - Sea Content Content × CengageNOW × Wallet X takesssignment/takeAssignmentMax.co?muckers&takeAssignment Session Loca agenow.com Instructions Labels and Amount Descriptions Income Statement Instructions A-One Travel Service is owned and operated by Kate Duffner. The revenues and expenses of A-One Travel Service Accounts (revenue and expense items) < Fees earned Office expense Miscellaneous expense Wages expense Required! $1,480,000 350,000 36,000 875,000 Prepare an income statement for the year ended August 31, 2016 Labels and Amount Descriptions Labels Expenses For the Year Ended August 31, 20Y6 Check My Work All work saved.arrow_forwardEvergreen Corp. began the year with stockholders' equity of $350,000. During the year, the company recorded revenues of $500,000 and expenses of $320,000. The company also paid dividends of $30,000. What was Evergreen Corp.'s stockholders' equity at the end of the year?arrow_forward
- Evergreen corp.'s stockholders' equity at the end of the yeararrow_forwardHarrison Corp. reported earnings per share (EPS) of $15 in 2022 and paid dividends of $4 per share. The current market price per share is $90, and the book value per share is $65. What is Harrison Corp.'s price- earnings ratio (P/E ratio)?arrow_forwardEverest Manufacturing produces and sells a single product. The company has provided its contribution format income statement for March: • Sales (4,500 units): $135,000 • Variable expenses: $58,500 • Contribution margin: $76,500 • Fixed expenses: $50,000 • Net operating income: $26,500 If the company sells 5,200 units, what is the total contribution margin?arrow_forward
- Excel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningCentury 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengageSurvey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage Learning
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning




